[PARAMON] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -79.48%
YoY- -11.46%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 209,622 217,090 287,435 191,444 256,769 210,533 278,366 -17.18%
PBT 37,431 44,281 45,222 19,191 43,691 28,794 60,785 -27.55%
Tax 4,113 -9,350 -14,712 -7,186 -10,555 -7,210 -16,079 -
NP 41,544 34,931 30,510 12,005 33,136 21,584 44,706 -4.75%
-
NP to SH 39,116 30,303 28,465 6,165 30,046 15,615 42,302 -5.07%
-
Tax Rate -10.99% 21.12% 32.53% 37.44% 24.16% 25.04% 26.45% -
Total Cost 168,078 182,159 256,925 179,439 223,633 188,949 233,660 -19.66%
-
Net Worth 1,140,564 1,098,096 1,105,029 1,066,397 1,074,962 1,036,418 1,057,831 5.13%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 27,300 - 8,666 - 25,696 - 10,706 86.33%
Div Payout % 69.79% - 30.45% - 85.52% - 25.31% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,140,564 1,098,096 1,105,029 1,066,397 1,074,962 1,036,418 1,057,831 5.13%
NOSH 606,683 606,683 433,344 433,344 428,271 428,271 428,271 26.05%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 19.82% 16.09% 10.61% 6.27% 12.90% 10.25% 16.06% -
ROE 3.43% 2.76% 2.58% 0.58% 2.80% 1.51% 4.00% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 34.55 35.78 66.33 44.70 59.95 49.16 65.00 -34.30%
EPS 6.45 4.99 6.57 1.44 7.02 3.65 9.88 -24.68%
DPS 4.50 0.00 2.00 0.00 6.00 0.00 2.50 47.81%
NAPS 1.88 1.81 2.55 2.49 2.51 2.42 2.47 -16.59%
Adjusted Per Share Value based on latest NOSH - 433,344
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 33.64 34.84 46.12 30.72 41.20 33.78 44.67 -17.18%
EPS 6.28 4.86 4.57 0.99 4.82 2.51 6.79 -5.05%
DPS 4.38 0.00 1.39 0.00 4.12 0.00 1.72 86.16%
NAPS 1.8302 1.762 1.7732 1.7112 1.7249 1.6631 1.6974 5.13%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.22 1.33 2.25 2.02 2.04 2.13 1.84 -
P/RPS 3.53 3.72 3.39 4.52 3.40 4.33 2.83 15.82%
P/EPS 18.92 26.63 34.25 140.33 29.08 58.42 18.63 1.03%
EY 5.28 3.76 2.92 0.71 3.44 1.71 5.37 -1.11%
DY 3.69 0.00 0.89 0.00 2.94 0.00 1.36 94.17%
P/NAPS 0.65 0.73 0.88 0.81 0.81 0.88 0.74 -8.26%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 20/11/19 22/08/19 23/05/19 28/02/19 21/11/18 21/08/18 -
Price 1.29 1.28 1.30 2.08 2.15 2.08 1.87 -
P/RPS 3.73 3.58 1.96 4.65 3.59 4.23 2.88 18.76%
P/EPS 20.01 25.63 19.79 144.49 30.65 57.05 18.93 3.75%
EY 5.00 3.90 5.05 0.69 3.26 1.75 5.28 -3.55%
DY 3.49 0.00 1.54 0.00 2.79 0.00 1.34 88.96%
P/NAPS 0.69 0.71 0.51 0.84 0.86 0.86 0.76 -6.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment