[SPB] QoQ Quarter Result on 30-Apr-2014 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Apr-2014 [#2]
Profit Trend
QoQ- -96.4%
YoY- -18.13%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 23,853 27,199 23,586 28,145 38,919 59,745 57,915 -44.55%
PBT 59,646 40,892 9,663 7,205 155,487 49,259 40,043 30.33%
Tax -1,557 -11,390 -1,974 -1,613 -1,379 -12,596 -5,021 -54.08%
NP 58,089 29,502 7,689 5,592 154,108 36,663 35,022 39.99%
-
NP to SH 58,089 30,660 7,689 5,592 155,266 34,340 34,805 40.57%
-
Tax Rate 2.61% 27.85% 20.43% 22.39% 0.89% 25.57% 12.54% -
Total Cost -34,236 -2,303 15,897 22,553 -115,189 23,082 22,893 -
-
Net Worth 2,099,499 2,041,708 2,013,595 2,006,723 2,102,739 1,948,308 1,910,510 6.47%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 2,099,499 2,041,708 2,013,595 2,006,723 2,102,739 1,948,308 1,910,510 6.47%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,617 0.00%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin 243.53% 108.47% 32.60% 19.87% 395.97% 61.37% 60.47% -
ROE 2.77% 1.50% 0.38% 0.28% 7.38% 1.76% 1.82% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 6.94 7.91 6.86 8.19 11.33 17.39 16.85 -44.55%
EPS 16.91 8.92 2.24 1.63 45.19 9.99 10.13 40.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.11 5.94 5.86 5.84 6.12 5.67 5.56 6.47%
Adjusted Per Share Value based on latest NOSH - 343,617
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 6.94 7.91 6.86 8.19 11.33 17.39 16.85 -44.55%
EPS 16.91 8.92 2.24 1.63 45.19 9.99 10.13 40.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.11 5.94 5.86 5.84 6.12 5.67 5.56 6.47%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 5.61 5.86 6.52 5.30 4.75 4.19 4.05 -
P/RPS 80.82 74.05 94.99 64.71 74.00 24.10 24.03 123.98%
P/EPS 33.19 68.26 291.38 325.67 10.51 41.93 39.98 -11.63%
EY 3.01 1.46 0.34 0.31 9.51 2.39 2.50 13.13%
DY 0.00 2.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.99 1.11 0.91 0.78 0.74 0.73 16.62%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 27/03/15 29/12/14 25/09/14 27/06/14 28/03/14 30/12/13 30/09/13 -
Price 5.48 5.23 5.86 6.16 5.23 4.80 4.16 -
P/RPS 78.94 66.09 85.37 75.21 81.48 27.61 24.68 116.62%
P/EPS 32.42 60.93 261.88 378.52 11.57 48.03 41.07 -14.54%
EY 3.08 1.64 0.38 0.26 8.64 2.08 2.43 17.06%
DY 0.00 2.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.88 1.00 1.05 0.85 0.85 0.75 12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment