[SPB] QoQ Quarter Result on 31-Jan-2003 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
28-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Jan-2003 [#1]
Profit Trend
QoQ- 460.8%
YoY- -77.03%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 8,619 80,285 40,003 33,791 56,220 33,413 28,412 -54.75%
PBT 34,955 21,879 22,876 20,579 -7,274 3,823 11,407 110.54%
Tax -4,102 -2,519 -3,192 -1,417 1,963 -2,544 -2,372 43.93%
NP 30,853 19,360 19,684 19,162 -5,311 1,279 9,035 126.26%
-
NP to SH 30,853 19,360 19,684 19,162 -5,311 1,279 9,035 126.26%
-
Tax Rate 11.74% 11.51% 13.95% 6.89% - 66.54% 20.79% -
Total Cost -22,234 60,925 20,319 14,629 61,531 32,134 19,377 -
-
Net Worth 1,157,846 1,124,461 1,102,716 1,105,764 1,082,758 1,106,162 1,095,880 3.72%
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Net Worth 1,157,846 1,124,461 1,102,716 1,105,764 1,082,758 1,106,162 1,095,880 3.72%
NOSH 343,574 343,872 343,525 343,405 342,645 345,675 343,536 0.00%
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin 357.96% 24.11% 49.21% 56.71% -9.45% 3.83% 31.80% -
ROE 2.66% 1.72% 1.79% 1.73% -0.49% 0.12% 0.82% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 2.51 23.35 11.64 9.84 16.41 9.67 8.27 -54.73%
EPS 8.98 5.63 5.73 5.58 -1.55 0.37 2.63 126.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.37 3.27 3.21 3.22 3.16 3.20 3.19 3.71%
Adjusted Per Share Value based on latest NOSH - 343,405
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 2.51 23.36 11.64 9.83 16.36 9.72 8.27 -54.73%
EPS 8.98 5.63 5.73 5.58 -1.55 0.37 2.63 126.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3696 3.2724 3.2091 3.218 3.1511 3.2192 3.1892 3.72%
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 -
Price 2.42 2.49 1.68 1.53 1.76 1.81 2.09 -
P/RPS 96.47 10.67 14.43 15.55 10.73 18.73 25.27 143.66%
P/EPS 26.95 44.23 29.32 27.42 -113.55 489.19 79.47 -51.27%
EY 3.71 2.26 3.41 3.65 -0.88 0.20 1.26 105.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.76 0.52 0.48 0.56 0.57 0.66 5.95%
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 29/12/03 30/09/03 30/06/03 28/03/03 30/12/02 26/09/02 28/06/02 -
Price 2.09 2.26 1.69 1.45 1.69 1.67 1.82 -
P/RPS 83.31 9.68 14.51 14.74 10.30 17.28 22.01 142.28%
P/EPS 23.27 40.14 29.49 25.99 -109.03 451.35 69.20 -51.54%
EY 4.30 2.49 3.39 3.85 -0.92 0.22 1.45 106.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.69 0.53 0.45 0.53 0.52 0.57 5.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment