[SPB] QoQ Quarter Result on 31-Jul-2002 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Jul-2002 [#3]
Profit Trend
QoQ- -85.84%
YoY- -89.79%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 40,003 33,791 56,220 33,413 28,412 20,283 127,788 -53.99%
PBT 22,876 20,579 -7,274 3,823 11,407 96,920 24,884 -5.46%
Tax -3,192 -1,417 1,963 -2,544 -2,372 -13,495 -6,594 -38.43%
NP 19,684 19,162 -5,311 1,279 9,035 83,425 18,290 5.03%
-
NP to SH 19,684 19,162 -5,311 1,279 9,035 83,425 18,290 5.03%
-
Tax Rate 13.95% 6.89% - 66.54% 20.79% 13.92% 26.50% -
Total Cost 20,319 14,629 61,531 32,134 19,377 -63,142 109,498 -67.56%
-
Net Worth 1,102,716 1,105,764 1,082,758 1,106,162 1,095,880 1,082,325 1,000,449 6.72%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - - 30,941 -
Div Payout % - - - - - - 169.17% -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 1,102,716 1,105,764 1,082,758 1,106,162 1,095,880 1,082,325 1,000,449 6.72%
NOSH 343,525 343,405 342,645 345,675 343,536 343,595 343,796 -0.05%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 49.21% 56.71% -9.45% 3.83% 31.80% 411.31% 14.31% -
ROE 1.79% 1.73% -0.49% 0.12% 0.82% 7.71% 1.83% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 11.64 9.84 16.41 9.67 8.27 5.90 37.17 -53.98%
EPS 5.73 5.58 -1.55 0.37 2.63 24.28 5.32 5.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 9.00 -
NAPS 3.21 3.22 3.16 3.20 3.19 3.15 2.91 6.77%
Adjusted Per Share Value based on latest NOSH - 345,675
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 11.64 9.83 16.36 9.72 8.27 5.90 37.19 -53.99%
EPS 5.73 5.58 -1.55 0.37 2.63 24.28 5.32 5.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 9.00 -
NAPS 3.2091 3.218 3.1511 3.2192 3.1892 3.1498 2.9115 6.72%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 -
Price 1.68 1.53 1.76 1.81 2.09 1.63 1.39 -
P/RPS 14.43 15.55 10.73 18.73 25.27 27.61 3.74 146.60%
P/EPS 29.32 27.42 -113.55 489.19 79.47 6.71 26.13 8.00%
EY 3.41 3.65 -0.88 0.20 1.26 14.90 3.83 -7.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.47 -
P/NAPS 0.52 0.48 0.56 0.57 0.66 0.52 0.48 5.49%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/06/03 28/03/03 30/12/02 26/09/02 28/06/02 28/03/02 31/12/01 -
Price 1.69 1.45 1.69 1.67 1.82 1.66 1.65 -
P/RPS 14.51 14.74 10.30 17.28 22.01 28.12 4.44 120.69%
P/EPS 29.49 25.99 -109.03 451.35 69.20 6.84 31.02 -3.32%
EY 3.39 3.85 -0.92 0.22 1.45 14.63 3.22 3.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.45 -
P/NAPS 0.53 0.45 0.53 0.52 0.57 0.53 0.57 -4.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment