[SPB] QoQ Quarter Result on 31-Oct-2001 [#4]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
31-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Oct-2001 [#4]
Profit Trend
QoQ- 46.05%
YoY- 10858.82%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 33,413 28,412 20,283 127,788 30,777 25,891 23,172 27.72%
PBT 3,823 11,407 96,920 24,884 13,956 10,409 7,696 -37.35%
Tax -2,544 -2,372 -13,495 -6,594 -1,433 -4,778 -2,449 2.57%
NP 1,279 9,035 83,425 18,290 12,523 5,631 5,247 -61.07%
-
NP to SH 1,279 9,035 83,425 18,290 12,523 5,631 5,247 -61.07%
-
Tax Rate 66.54% 20.79% 13.92% 26.50% 10.27% 45.90% 31.82% -
Total Cost 32,134 19,377 -63,142 109,498 18,254 20,260 17,925 47.72%
-
Net Worth 1,106,162 1,095,880 1,082,325 1,000,449 1,004,592 988,858 984,241 8.11%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - 30,941 - - - -
Div Payout % - - - 169.17% - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 1,106,162 1,095,880 1,082,325 1,000,449 1,004,592 988,858 984,241 8.11%
NOSH 345,675 343,536 343,595 343,796 344,038 343,353 342,941 0.53%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 3.83% 31.80% 411.31% 14.31% 40.69% 21.75% 22.64% -
ROE 0.12% 0.82% 7.71% 1.83% 1.25% 0.57% 0.53% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 9.67 8.27 5.90 37.17 8.95 7.54 6.76 27.03%
EPS 0.37 2.63 24.28 5.32 3.64 1.64 1.53 -61.28%
DPS 0.00 0.00 0.00 9.00 0.00 0.00 0.00 -
NAPS 3.20 3.19 3.15 2.91 2.92 2.88 2.87 7.54%
Adjusted Per Share Value based on latest NOSH - 343,796
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 9.72 8.27 5.90 37.19 8.96 7.53 6.74 27.73%
EPS 0.37 2.63 24.28 5.32 3.64 1.64 1.53 -61.28%
DPS 0.00 0.00 0.00 9.00 0.00 0.00 0.00 -
NAPS 3.2192 3.1892 3.1498 2.9115 2.9236 2.8778 2.8644 8.11%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 1.81 2.09 1.63 1.39 1.62 1.61 1.82 -
P/RPS 18.73 25.27 27.61 3.74 18.11 21.35 26.94 -21.57%
P/EPS 489.19 79.47 6.71 26.13 44.51 98.17 118.95 157.35%
EY 0.20 1.26 14.90 3.83 2.25 1.02 0.84 -61.68%
DY 0.00 0.00 0.00 6.47 0.00 0.00 0.00 -
P/NAPS 0.57 0.66 0.52 0.48 0.55 0.56 0.63 -6.47%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 26/09/02 28/06/02 28/03/02 31/12/01 04/10/01 29/06/01 03/05/01 -
Price 1.67 1.82 1.66 1.65 1.40 1.52 1.61 -
P/RPS 17.28 22.01 28.12 4.44 15.65 20.16 23.83 -19.33%
P/EPS 451.35 69.20 6.84 31.02 38.46 92.68 105.23 164.69%
EY 0.22 1.45 14.63 3.22 2.60 1.08 0.95 -62.39%
DY 0.00 0.00 0.00 5.45 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.53 0.57 0.48 0.53 0.56 -4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment