[SPB] QoQ Quarter Result on 31-Oct-2009 [#4]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
28-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Oct-2009 [#4]
Profit Trend
QoQ- 9.65%
YoY- 11.01%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 42,528 52,358 55,907 155,119 70,555 54,298 41,730 1.27%
PBT 15,703 -16,028 12,269 45,017 41,949 -30,980 5,572 99.89%
Tax -6,592 -6,181 -4,308 -5,572 -7,215 -5,011 -3,217 61.54%
NP 9,111 -22,209 7,961 39,445 34,734 -35,991 2,355 147.05%
-
NP to SH 7,536 -25,625 6,776 36,518 33,304 -38,603 1,754 164.99%
-
Tax Rate 41.98% - 35.11% 12.38% 17.20% - 57.74% -
Total Cost 33,417 74,567 47,946 115,674 35,821 90,289 39,375 -10.38%
-
Net Worth 1,710,224 1,700,318 1,754,192 1,746,049 1,704,724 1,670,619 1,736,804 -1.02%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - 34,371 - - - -
Div Payout % - - - 94.12% - - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 1,710,224 1,700,318 1,754,192 1,746,049 1,704,724 1,670,619 1,736,804 -1.02%
NOSH 344,109 343,498 343,959 343,710 343,694 343,748 343,921 0.03%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 21.42% -42.42% 14.24% 25.43% 49.23% -66.28% 5.64% -
ROE 0.44% -1.51% 0.39% 2.09% 1.95% -2.31% 0.10% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 12.36 15.24 16.25 45.13 20.53 15.80 12.13 1.26%
EPS 2.19 -7.46 1.97 10.63 9.69 -11.23 0.51 164.89%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 4.97 4.95 5.10 5.08 4.96 4.86 5.05 -1.06%
Adjusted Per Share Value based on latest NOSH - 343,710
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 12.38 15.24 16.27 45.14 20.53 15.80 12.14 1.31%
EPS 2.19 -7.46 1.97 10.63 9.69 -11.23 0.51 164.89%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 4.9771 4.9483 5.1051 5.0814 4.9611 4.8619 5.0545 -1.02%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 3.42 3.50 3.42 3.21 3.08 3.08 2.96 -
P/RPS 27.67 22.96 21.04 7.11 15.00 19.50 24.40 8.77%
P/EPS 156.16 -46.92 173.60 30.21 31.79 -27.43 580.39 -58.42%
EY 0.64 -2.13 0.58 3.31 3.15 -3.65 0.17 142.59%
DY 0.00 0.00 0.00 3.12 0.00 0.00 0.00 -
P/NAPS 0.69 0.71 0.67 0.63 0.62 0.63 0.59 11.03%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 23/09/10 21/06/10 24/03/10 28/12/09 25/09/09 26/06/09 23/03/09 -
Price 3.38 3.26 3.44 3.16 3.31 3.08 2.96 -
P/RPS 27.35 21.39 21.16 7.00 16.12 19.50 24.40 7.92%
P/EPS 154.34 -43.70 174.62 29.74 34.16 -27.43 580.39 -58.74%
EY 0.65 -2.29 0.57 3.36 2.93 -3.65 0.17 145.11%
DY 0.00 0.00 0.00 3.16 0.00 0.00 0.00 -
P/NAPS 0.68 0.66 0.67 0.62 0.67 0.63 0.59 9.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment