[BKAWAN] QoQ Quarter Result on 30-Sep-2022 [#4]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022 [#4]
Profit Trend
QoQ- -26.79%
YoY- -27.68%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 5,350,795 6,310,762 6,988,313 7,218,613 7,249,852 6,654,578 7,100,886 -17.23%
PBT 118,001 341,947 633,021 755,802 807,513 860,783 1,020,980 -76.36%
Tax 31,898 -80,633 -125,624 -215,492 -158,032 -190,945 -296,383 -
NP 149,899 261,314 507,397 540,310 649,481 669,838 724,597 -65.12%
-
NP to SH 82,808 120,052 235,304 222,785 304,296 316,536 330,729 -60.37%
-
Tax Rate -27.03% 23.58% 19.85% 28.51% 19.57% 22.18% 29.03% -
Total Cost 5,200,896 6,049,448 6,480,916 6,678,303 6,600,371 5,984,740 6,376,289 -12.73%
-
Net Worth 7,926,529 7,687,384 7,421,011 7,674,367 7,304,576 7,124,395 6,671,755 12.21%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 78,688 - - - 78,849 - -
Div Payout % - 65.55% - - - 24.91% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 7,926,529 7,687,384 7,421,011 7,674,367 7,304,576 7,124,395 6,671,755 12.21%
NOSH 443,665 443,665 443,665 443,665 443,665 443,665 443,665 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2.80% 4.14% 7.26% 7.48% 8.96% 10.07% 10.20% -
ROE 1.04% 1.56% 3.17% 2.90% 4.17% 4.44% 4.96% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1,360.06 1,603.98 1,775.91 1,832.46 1,839.80 1,687.91 1,800.24 -17.09%
EPS 21.05 30.51 59.80 56.55 77.22 80.29 83.85 -60.30%
DPS 0.00 20.00 0.00 0.00 0.00 20.00 0.00 -
NAPS 20.1476 19.5387 18.8587 19.4815 18.5369 18.0708 16.9145 12.40%
Adjusted Per Share Value based on latest NOSH - 443,665
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1,206.04 1,422.41 1,575.13 1,627.04 1,634.08 1,499.91 1,600.50 -17.23%
EPS 18.66 27.06 53.04 50.21 68.59 71.35 74.54 -60.38%
DPS 0.00 17.74 0.00 0.00 0.00 17.77 0.00 -
NAPS 17.866 17.327 16.7266 17.2976 16.4641 16.058 15.0378 12.21%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 20.76 21.26 22.30 20.00 23.08 26.30 22.70 -
P/RPS 1.53 1.33 1.26 1.09 1.25 1.56 1.26 13.85%
P/EPS 98.63 69.67 37.29 35.36 29.89 32.76 27.07 137.34%
EY 1.01 1.44 2.68 2.83 3.35 3.05 3.69 -57.94%
DY 0.00 0.94 0.00 0.00 0.00 0.76 0.00 -
P/NAPS 1.03 1.09 1.18 1.03 1.25 1.46 1.34 -16.12%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 24/05/23 22/02/23 23/11/22 17/08/22 24/05/22 16/02/22 -
Price 21.02 21.68 21.66 21.44 23.98 27.50 25.74 -
P/RPS 1.55 1.35 1.22 1.17 1.30 1.63 1.43 5.53%
P/EPS 99.87 71.05 36.22 37.91 31.05 34.25 30.70 120.02%
EY 1.00 1.41 2.76 2.64 3.22 2.92 3.26 -54.61%
DY 0.00 0.92 0.00 0.00 0.00 0.73 0.00 -
P/NAPS 1.04 1.11 1.15 1.10 1.29 1.52 1.52 -22.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment