[BKAWAN] QoQ Quarter Result on 30-Sep-2023 [#4]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023 [#4]
Profit Trend
QoQ- -36.29%
YoY- -76.32%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 5,683,556 5,660,490 5,832,503 6,003,527 5,350,795 6,310,762 6,988,313 -12.88%
PBT 384,428 271,369 389,829 185,731 118,001 341,947 633,021 -28.30%
Tax -97,495 -89,682 -120,493 -18,548 31,898 -80,633 -125,624 -15.56%
NP 286,933 181,687 269,336 167,183 149,899 261,314 507,397 -31.63%
-
NP to SH 131,037 84,720 111,736 52,753 82,808 120,052 235,304 -32.33%
-
Tax Rate 25.36% 33.05% 30.91% 9.99% -27.03% 23.58% 19.85% -
Total Cost 5,396,623 5,478,803 5,563,167 5,836,344 5,200,896 6,049,448 6,480,916 -11.50%
-
Net Worth 7,923,980 7,958,595 7,831,625 7,854,549 7,926,529 7,687,384 7,421,011 4.47%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 78,671 - - - 78,688 - -
Div Payout % - 92.86% - - - 65.55% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 7,923,980 7,958,595 7,831,625 7,854,549 7,926,529 7,687,384 7,421,011 4.47%
NOSH 443,665 443,665 443,665 443,665 443,665 443,665 443,665 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 5.05% 3.21% 4.62% 2.78% 2.80% 4.14% 7.26% -
ROE 1.65% 1.06% 1.43% 0.67% 1.04% 1.56% 3.17% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1,444.88 1,439.02 1,482.66 1,526.02 1,360.06 1,603.98 1,775.91 -12.85%
EPS 33.32 21.54 28.40 13.41 21.05 30.51 59.80 -32.31%
DPS 0.00 20.00 0.00 0.00 0.00 20.00 0.00 -
NAPS 20.1445 20.2325 19.9085 19.9652 20.1476 19.5387 18.8587 4.49%
Adjusted Per Share Value based on latest NOSH - 443,665
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1,281.04 1,275.85 1,314.62 1,353.16 1,206.04 1,422.41 1,575.13 -12.88%
EPS 29.54 19.10 25.18 11.89 18.66 27.06 53.04 -32.33%
DPS 0.00 17.73 0.00 0.00 0.00 17.74 0.00 -
NAPS 17.8602 17.9383 17.6521 17.7037 17.866 17.327 16.7266 4.47%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 19.82 19.94 20.60 20.18 20.76 21.26 22.30 -
P/RPS 1.37 1.39 1.39 1.32 1.53 1.33 1.26 5.74%
P/EPS 59.50 92.58 72.52 150.49 98.63 69.67 37.29 36.58%
EY 1.68 1.08 1.38 0.66 1.01 1.44 2.68 -26.77%
DY 0.00 1.00 0.00 0.00 0.00 0.94 0.00 -
P/NAPS 0.98 0.99 1.03 1.01 1.03 1.09 1.18 -11.65%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 19/08/24 20/05/24 20/02/24 22/11/23 24/08/23 24/05/23 22/02/23 -
Price 19.58 20.24 20.02 20.50 21.02 21.68 21.66 -
P/RPS 1.36 1.41 1.35 1.34 1.55 1.35 1.22 7.51%
P/EPS 58.78 93.97 70.48 152.88 99.87 71.05 36.22 38.13%
EY 1.70 1.06 1.42 0.65 1.00 1.41 2.76 -27.62%
DY 0.00 0.99 0.00 0.00 0.00 0.92 0.00 -
P/NAPS 0.97 1.00 1.01 1.03 1.04 1.11 1.15 -10.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment