[CHINTEK] QoQ Quarter Result on 29-Feb-2024 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
25-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
29-Feb-2024 [#2]
Profit Trend
QoQ- -2.45%
YoY- 612.15%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 73,152 83,770 66,646 51,258 63,185 49,542 47,032 34.13%
PBT 41,055 33,315 30,162 26,618 27,367 19,548 13,772 106.71%
Tax -8,501 -10,782 -7,477 -5,816 -6,042 -5,835 -2,331 136.37%
NP 32,554 22,533 22,685 20,802 21,325 13,713 11,441 100.41%
-
NP to SH 32,554 22,533 22,685 20,802 21,325 13,713 11,441 100.41%
-
Tax Rate 20.71% 32.36% 24.79% 21.85% 22.08% 29.85% 16.93% -
Total Cost 40,598 61,237 43,961 30,456 41,860 35,829 35,591 9.14%
-
Net Worth 946,560 906,320 918,198 896,271 881,652 858,812 854,244 7.06%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div 13,705 - 25,581 - 10,963 - 9,136 30.94%
Div Payout % 42.10% - 112.77% - 51.41% - 79.86% -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 946,560 906,320 918,198 896,271 881,652 858,812 854,244 7.06%
NOSH 91,366 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 44.50% 26.90% 34.04% 40.58% 33.75% 27.68% 24.33% -
ROE 3.44% 2.49% 2.47% 2.32% 2.42% 1.60% 1.34% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 80.06 91.69 72.95 56.10 69.16 54.23 51.48 34.12%
EPS 35.63 24.66 24.83 22.77 23.34 15.01 12.52 100.43%
DPS 15.00 0.00 28.00 0.00 12.00 0.00 10.00 30.94%
NAPS 10.36 9.92 10.05 9.81 9.65 9.40 9.35 7.05%
Adjusted Per Share Value based on latest NOSH - 91,363
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 80.06 91.69 72.94 56.10 69.16 54.22 51.48 34.12%
EPS 35.63 24.66 24.83 22.77 23.34 15.01 12.52 100.43%
DPS 15.00 0.00 28.00 0.00 12.00 0.00 10.00 30.94%
NAPS 10.36 9.9196 10.0496 9.8096 9.6496 9.3996 9.3496 7.06%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 8.30 7.78 7.50 7.50 7.64 7.67 7.98 -
P/RPS 10.37 8.49 10.28 13.37 11.05 14.14 15.50 -23.44%
P/EPS 23.29 31.55 30.21 32.94 32.73 51.10 63.72 -48.78%
EY 4.29 3.17 3.31 3.04 3.06 1.96 1.57 95.09%
DY 1.81 0.00 3.73 0.00 1.57 0.00 1.25 27.90%
P/NAPS 0.80 0.78 0.75 0.76 0.79 0.82 0.85 -3.95%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 20/01/25 29/10/24 29/07/24 25/04/24 29/01/24 30/10/23 28/07/23 -
Price 8.10 7.68 7.60 7.50 7.45 7.67 7.90 -
P/RPS 10.12 8.38 10.42 13.37 10.77 14.14 15.35 -24.19%
P/EPS 22.73 31.14 30.61 32.94 31.92 51.10 63.09 -49.27%
EY 4.40 3.21 3.27 3.04 3.13 1.96 1.59 96.74%
DY 1.85 0.00 3.68 0.00 1.61 0.00 1.27 28.41%
P/NAPS 0.78 0.77 0.76 0.76 0.77 0.82 0.84 -4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment