[CHINTEK] QoQ Quarter Result on 30-Nov-2016 [#1]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
23-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
30-Nov-2016 [#1]
Profit Trend
QoQ- 162.11%
YoY- 162.81%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 34,059 34,557 37,568 42,462 32,476 27,752 24,099 25.85%
PBT 13,671 8,659 10,961 19,300 7,539 7,030 -1 -
Tax -3,425 -2,207 -2,852 -3,568 -1,537 -1,271 6 -
NP 10,246 6,452 8,109 15,732 6,002 5,759 5 15810.75%
-
NP to SH 10,246 6,452 8,109 15,732 6,002 5,759 5 15810.75%
-
Tax Rate 25.05% 25.49% 26.02% 18.49% 20.39% 18.08% - -
Total Cost 23,813 28,105 29,459 26,730 26,474 21,993 24,094 -0.77%
-
Net Worth 696,186 690,704 685,222 677,913 646,850 646,850 637,713 6.00%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - 9,136 - 8,222 - 7,309 - -
Div Payout % - 141.60% - 52.27% - 126.92% - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 696,186 690,704 685,222 677,913 646,850 646,850 637,713 6.00%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 30.08% 18.67% 21.58% 37.05% 18.48% 20.75% 0.02% -
ROE 1.47% 0.93% 1.18% 2.32% 0.93% 0.89% 0.00% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 37.28 37.82 41.12 46.48 35.55 30.38 26.38 25.85%
EPS 11.21 7.06 8.88 17.22 6.57 6.30 0.01 10554.07%
DPS 0.00 10.00 0.00 9.00 0.00 8.00 0.00 -
NAPS 7.62 7.56 7.50 7.42 7.08 7.08 6.98 6.00%
Adjusted Per Share Value based on latest NOSH - 91,363
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 37.28 37.82 41.12 46.48 35.55 30.38 26.38 25.85%
EPS 11.21 7.06 8.88 17.22 6.57 6.30 0.01 10554.07%
DPS 0.00 10.00 0.00 9.00 0.00 8.00 0.00 -
NAPS 7.62 7.56 7.50 7.42 7.08 7.08 6.98 6.00%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 7.85 8.10 8.02 7.60 7.72 7.51 7.77 -
P/RPS 21.06 21.42 19.50 16.35 21.72 24.72 29.46 -20.00%
P/EPS 70.00 114.70 90.36 44.14 117.51 119.14 141,978.10 -99.36%
EY 1.43 0.87 1.11 2.27 0.85 0.84 0.00 -
DY 0.00 1.23 0.00 1.18 0.00 1.07 0.00 -
P/NAPS 1.03 1.07 1.07 1.02 1.09 1.06 1.11 -4.85%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/10/17 26/07/17 28/04/17 23/01/17 27/10/16 28/07/16 29/04/16 -
Price 7.80 7.78 8.05 7.80 7.85 7.41 8.00 -
P/RPS 20.92 20.57 19.58 16.78 22.08 24.39 30.33 -21.88%
P/EPS 69.55 110.17 90.70 45.30 119.49 117.56 146,180.80 -99.38%
EY 1.44 0.91 1.10 2.21 0.84 0.85 0.00 -
DY 0.00 1.29 0.00 1.15 0.00 1.08 0.00 -
P/NAPS 1.02 1.03 1.07 1.05 1.11 1.05 1.15 -7.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment