[CHINTEK] YoY Quarter Result on 28-Feb-2017 [#2]

Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- -48.46%
YoY- 162080.0%
Quarter Report
View:
Show?
Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 23,729 29,438 42,191 37,568 24,099 24,099 19,247 4.27%
PBT 4,617 11,222 26,624 10,961 -1 -1 -275 -
Tax -1,347 -2,673 -3,963 -2,852 6 6 -211 44.82%
NP 3,270 8,549 22,661 8,109 5 5 -486 -
-
NP to SH 3,270 8,549 22,661 8,109 5 5 -486 -
-
Tax Rate 29.17% 23.82% 14.89% 26.02% - - - -
Total Cost 20,459 20,889 19,530 29,459 24,094 24,094 19,733 0.72%
-
Net Worth 676,086 666,036 709,890 685,222 637,713 0 629,491 1.43%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 676,086 666,036 709,890 685,222 637,713 0 629,491 1.43%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin 13.78% 29.04% 53.71% 21.58% 0.02% 0.02% -2.53% -
ROE 0.48% 1.28% 3.19% 1.18% 0.00% 0.00% -0.08% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 25.97 32.22 46.18 41.12 26.38 26.38 21.07 4.26%
EPS 3.58 9.36 24.80 8.88 0.01 0.01 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.40 7.29 7.77 7.50 6.98 0.00 6.89 1.43%
Adjusted Per Share Value based on latest NOSH - 91,363
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 25.97 32.22 46.18 41.12 26.38 26.38 21.07 4.26%
EPS 3.58 9.36 24.80 8.88 0.01 0.01 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.40 7.29 7.77 7.50 6.98 0.00 6.89 1.43%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 6.20 7.00 7.78 8.02 7.77 7.78 9.28 -
P/RPS 23.87 21.73 16.85 19.50 29.46 29.50 44.05 -11.52%
P/EPS 173.23 74.81 31.37 90.36 141,978.10 142,160.83 -1,744.54 -
EY 0.58 1.34 3.19 1.11 0.00 0.00 -0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.96 1.00 1.07 1.11 0.00 1.35 -9.04%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 19/06/20 29/04/19 30/04/18 28/04/17 29/04/16 - 29/04/15 -
Price 5.69 6.70 7.02 8.05 8.00 0.00 9.26 -
P/RPS 21.91 20.79 15.20 19.58 30.33 0.00 43.96 -12.98%
P/EPS 158.98 71.60 28.30 90.70 146,180.80 0.00 -1,740.78 -
EY 0.63 1.40 3.53 1.10 0.00 0.00 -0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.92 0.90 1.07 1.15 0.00 1.34 -10.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment