[CHINTEK] QoQ Quarter Result on 28-Feb-2017 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- -48.46%
YoY- 162080.0%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 42,512 34,059 34,557 37,568 42,462 32,476 27,752 32.85%
PBT 18,181 13,671 8,659 10,961 19,300 7,539 7,030 88.30%
Tax -4,592 -3,425 -2,207 -2,852 -3,568 -1,537 -1,271 135.26%
NP 13,589 10,246 6,452 8,109 15,732 6,002 5,759 77.14%
-
NP to SH 13,589 10,246 6,452 8,109 15,732 6,002 5,759 77.14%
-
Tax Rate 25.26% 25.05% 25.49% 26.02% 18.49% 20.39% 18.08% -
Total Cost 28,923 23,813 28,105 29,459 26,730 26,474 21,993 20.01%
-
Net Worth 706,235 696,186 690,704 685,222 677,913 646,850 646,850 6.02%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div 9,136 - 9,136 - 8,222 - 7,309 16.02%
Div Payout % 67.23% - 141.60% - 52.27% - 126.92% -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 706,235 696,186 690,704 685,222 677,913 646,850 646,850 6.02%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 31.97% 30.08% 18.67% 21.58% 37.05% 18.48% 20.75% -
ROE 1.92% 1.47% 0.93% 1.18% 2.32% 0.93% 0.89% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 46.53 37.28 37.82 41.12 46.48 35.55 30.38 32.83%
EPS 14.87 11.21 7.06 8.88 17.22 6.57 6.30 77.18%
DPS 10.00 0.00 10.00 0.00 9.00 0.00 8.00 16.02%
NAPS 7.73 7.62 7.56 7.50 7.42 7.08 7.08 6.02%
Adjusted Per Share Value based on latest NOSH - 91,363
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 46.53 37.28 37.82 41.12 46.48 35.55 30.38 32.83%
EPS 14.87 11.21 7.06 8.88 17.22 6.57 6.30 77.18%
DPS 10.00 0.00 10.00 0.00 9.00 0.00 8.00 16.02%
NAPS 7.73 7.62 7.56 7.50 7.42 7.08 7.08 6.02%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 7.60 7.85 8.10 8.02 7.60 7.72 7.51 -
P/RPS 16.33 21.06 21.42 19.50 16.35 21.72 24.72 -24.13%
P/EPS 51.10 70.00 114.70 90.36 44.14 117.51 119.14 -43.09%
EY 1.96 1.43 0.87 1.11 2.27 0.85 0.84 75.83%
DY 1.32 0.00 1.23 0.00 1.18 0.00 1.07 15.01%
P/NAPS 0.98 1.03 1.07 1.07 1.02 1.09 1.06 -5.09%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 29/01/18 30/10/17 26/07/17 28/04/17 23/01/17 27/10/16 28/07/16 -
Price 7.80 7.80 7.78 8.05 7.80 7.85 7.41 -
P/RPS 16.76 20.92 20.57 19.58 16.78 22.08 24.39 -22.11%
P/EPS 52.44 69.55 110.17 90.70 45.30 119.49 117.56 -41.59%
EY 1.91 1.44 0.91 1.10 2.21 0.84 0.85 71.47%
DY 1.28 0.00 1.29 0.00 1.15 0.00 1.08 11.98%
P/NAPS 1.01 1.02 1.03 1.07 1.05 1.11 1.05 -2.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment