[CHINTEK] QoQ Quarter Result on 31-Aug-2020 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
30-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-Aug-2020 [#4]
Profit Trend
QoQ- 22.55%
YoY- 110.22%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Revenue 49,131 36,430 45,406 39,155 33,692 23,729 33,237 29.73%
PBT 27,092 16,501 20,039 17,725 14,961 4,617 9,938 95.02%
Tax -4,565 -3,262 -4,268 -4,010 -3,770 -1,347 -2,127 66.30%
NP 22,527 13,239 15,771 13,715 11,191 3,270 7,811 102.48%
-
NP to SH 22,527 13,239 15,771 13,715 11,191 3,270 7,811 102.48%
-
Tax Rate 16.85% 19.77% 21.30% 22.62% 25.20% 29.17% 21.40% -
Total Cost 26,604 23,191 29,635 25,440 22,501 20,459 25,426 3.06%
-
Net Worth 735,472 708,063 703,495 679,740 682,481 676,086 682,481 5.10%
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Div 17,358 - 10,049 - 7,309 - 7,309 77.90%
Div Payout % 77.06% - 63.72% - 65.31% - 93.57% -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Net Worth 735,472 708,063 703,495 679,740 682,481 676,086 682,481 5.10%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
NP Margin 45.85% 36.34% 34.73% 35.03% 33.22% 13.78% 23.50% -
ROE 3.06% 1.87% 2.24% 2.02% 1.64% 0.48% 1.14% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 53.78 39.87 49.70 42.86 36.88 25.97 36.38 29.73%
EPS 24.66 14.49 17.26 15.01 12.25 3.58 8.55 102.49%
DPS 19.00 0.00 11.00 0.00 8.00 0.00 8.00 77.91%
NAPS 8.05 7.75 7.70 7.44 7.47 7.40 7.47 5.10%
Adjusted Per Share Value based on latest NOSH - 91,363
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 53.78 39.87 49.70 42.86 36.88 25.97 36.38 29.73%
EPS 24.66 14.49 17.26 15.01 12.25 3.58 8.55 102.49%
DPS 19.00 0.00 11.00 0.00 8.00 0.00 8.00 77.91%
NAPS 8.05 7.75 7.70 7.44 7.47 7.40 7.47 5.10%
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 -
Price 6.71 6.80 6.82 5.90 5.90 6.20 6.50 -
P/RPS 12.48 17.05 13.72 13.77 16.00 23.87 17.87 -21.26%
P/EPS 27.21 46.93 39.51 39.30 48.17 173.23 76.03 -49.56%
EY 3.67 2.13 2.53 2.54 2.08 0.58 1.32 97.60%
DY 2.83 0.00 1.61 0.00 1.36 0.00 1.23 74.19%
P/NAPS 0.83 0.88 0.89 0.79 0.79 0.84 0.87 -3.08%
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 30/07/21 28/04/21 26/01/21 30/10/20 28/07/20 19/06/20 20/01/20 -
Price 6.60 6.89 6.87 5.96 5.85 5.69 6.93 -
P/RPS 12.27 17.28 13.82 13.91 15.86 21.91 19.05 -25.39%
P/EPS 26.77 47.55 39.80 39.70 47.76 158.98 81.06 -52.18%
EY 3.74 2.10 2.51 2.52 2.09 0.63 1.23 109.74%
DY 2.88 0.00 1.60 0.00 1.37 0.00 1.15 84.31%
P/NAPS 0.82 0.89 0.89 0.80 0.78 0.77 0.93 -8.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment