[CHINTEK] QoQ Quarter Result on 28-Feb-2021 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
28-Feb-2021 [#2]
Profit Trend
QoQ- -16.05%
YoY- 304.86%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 58,203 51,751 49,131 36,430 45,406 39,155 33,692 43.92%
PBT 34,652 24,095 27,092 16,501 20,039 17,725 14,961 74.96%
Tax -7,169 -7,556 -4,565 -3,262 -4,268 -4,010 -3,770 53.42%
NP 27,483 16,539 22,527 13,239 15,771 13,715 11,191 81.92%
-
NP to SH 27,483 16,539 22,527 13,239 15,771 13,715 11,191 81.92%
-
Tax Rate 20.69% 31.36% 16.85% 19.77% 21.30% 22.62% 25.20% -
Total Cost 30,720 35,212 26,604 23,191 29,635 25,440 22,501 23.04%
-
Net Worth 758,312 730,904 735,472 708,063 703,495 679,740 682,481 7.26%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div 11,877 - 17,358 - 10,049 - 7,309 38.17%
Div Payout % 43.22% - 77.06% - 63.72% - 65.31% -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 758,312 730,904 735,472 708,063 703,495 679,740 682,481 7.26%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 47.22% 31.96% 45.85% 36.34% 34.73% 35.03% 33.22% -
ROE 3.62% 2.26% 3.06% 1.87% 2.24% 2.02% 1.64% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 63.71 56.64 53.78 39.87 49.70 42.86 36.88 43.92%
EPS 30.08 18.10 24.66 14.49 17.26 15.01 12.25 81.91%
DPS 13.00 0.00 19.00 0.00 11.00 0.00 8.00 38.17%
NAPS 8.30 8.00 8.05 7.75 7.70 7.44 7.47 7.26%
Adjusted Per Share Value based on latest NOSH - 91,363
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 63.71 56.64 53.78 39.87 49.70 42.86 36.88 43.92%
EPS 30.08 18.10 24.66 14.49 17.26 15.01 12.25 81.91%
DPS 13.00 0.00 19.00 0.00 11.00 0.00 8.00 38.17%
NAPS 8.30 8.00 8.05 7.75 7.70 7.44 7.47 7.26%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 7.11 7.08 6.71 6.80 6.82 5.90 5.90 -
P/RPS 11.16 12.50 12.48 17.05 13.72 13.77 16.00 -21.33%
P/EPS 23.64 39.11 27.21 46.93 39.51 39.30 48.17 -37.75%
EY 4.23 2.56 3.67 2.13 2.53 2.54 2.08 60.44%
DY 1.83 0.00 2.83 0.00 1.61 0.00 1.36 21.86%
P/NAPS 0.86 0.89 0.83 0.88 0.89 0.79 0.79 5.81%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 27/01/22 28/10/21 30/07/21 28/04/21 26/01/21 30/10/20 28/07/20 -
Price 6.90 7.68 6.60 6.89 6.87 5.96 5.85 -
P/RPS 10.83 13.56 12.27 17.28 13.82 13.91 15.86 -22.43%
P/EPS 22.94 42.43 26.77 47.55 39.80 39.70 47.76 -38.64%
EY 4.36 2.36 3.74 2.10 2.51 2.52 2.09 63.19%
DY 1.88 0.00 2.88 0.00 1.60 0.00 1.37 23.46%
P/NAPS 0.83 0.96 0.82 0.89 0.89 0.80 0.78 4.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment