[CHINTEK] QoQ Quarter Result on 30-Nov-2019 [#1]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
20-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
30-Nov-2019 [#1]
Profit Trend
QoQ- 19.73%
YoY- -19.0%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 39,155 33,692 23,729 33,237 30,055 33,480 29,438 20.83%
PBT 17,725 14,961 4,617 9,938 8,128 10,402 11,222 35.43%
Tax -4,010 -3,770 -1,347 -2,127 -1,604 -2,631 -2,673 30.88%
NP 13,715 11,191 3,270 7,811 6,524 7,771 8,549 36.84%
-
NP to SH 13,715 11,191 3,270 7,811 6,524 7,771 8,549 36.84%
-
Tax Rate 22.62% 25.20% 29.17% 21.40% 19.73% 25.29% 23.82% -
Total Cost 25,440 22,501 20,459 25,426 23,531 25,709 20,889 13.97%
-
Net Worth 679,740 682,481 676,086 682,481 672,431 669,690 666,036 1.36%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - 7,309 - 7,309 - 9,136 - -
Div Payout % - 65.31% - 93.57% - 117.57% - -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 679,740 682,481 676,086 682,481 672,431 669,690 666,036 1.36%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin 35.03% 33.22% 13.78% 23.50% 21.71% 23.21% 29.04% -
ROE 2.02% 1.64% 0.48% 1.14% 0.97% 1.16% 1.28% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 42.86 36.88 25.97 36.38 32.90 36.65 32.22 20.84%
EPS 15.01 12.25 3.58 8.55 7.14 8.51 9.36 36.80%
DPS 0.00 8.00 0.00 8.00 0.00 10.00 0.00 -
NAPS 7.44 7.47 7.40 7.47 7.36 7.33 7.29 1.36%
Adjusted Per Share Value based on latest NOSH - 91,363
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 42.86 36.88 25.97 36.38 32.90 36.65 32.22 20.84%
EPS 15.01 12.25 3.58 8.55 7.14 8.51 9.36 36.80%
DPS 0.00 8.00 0.00 8.00 0.00 10.00 0.00 -
NAPS 7.44 7.47 7.40 7.47 7.36 7.33 7.29 1.36%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 5.90 5.90 6.20 6.50 6.30 6.58 7.00 -
P/RPS 13.77 16.00 23.87 17.87 19.15 17.96 21.73 -26.12%
P/EPS 39.30 48.17 173.23 76.03 88.23 77.36 74.81 -34.76%
EY 2.54 2.08 0.58 1.32 1.13 1.29 1.34 52.86%
DY 0.00 1.36 0.00 1.23 0.00 1.52 0.00 -
P/NAPS 0.79 0.79 0.84 0.87 0.86 0.90 0.96 -12.13%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 30/10/20 28/07/20 19/06/20 20/01/20 31/10/19 31/07/19 29/04/19 -
Price 5.96 5.85 5.69 6.93 6.31 6.50 6.70 -
P/RPS 13.91 15.86 21.91 19.05 19.18 17.74 20.79 -23.40%
P/EPS 39.70 47.76 158.98 81.06 88.37 76.42 71.60 -32.38%
EY 2.52 2.09 0.63 1.23 1.13 1.31 1.40 47.70%
DY 0.00 1.37 0.00 1.15 0.00 1.54 0.00 -
P/NAPS 0.80 0.78 0.77 0.93 0.86 0.89 0.92 -8.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment