[CHINTEK] QoQ Quarter Result on 31-Aug-2021 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
28-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-Aug-2021 [#4]
Profit Trend
QoQ- -26.58%
YoY- 20.59%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 83,321 55,118 58,203 51,751 49,131 36,430 45,406 49.94%
PBT 38,209 34,585 34,652 24,095 27,092 16,501 20,039 53.82%
Tax -7,914 -8,436 -7,169 -7,556 -4,565 -3,262 -4,268 50.98%
NP 30,295 26,149 27,483 16,539 22,527 13,239 15,771 54.58%
-
NP to SH 30,295 26,149 27,483 16,539 22,527 13,239 15,771 54.58%
-
Tax Rate 20.71% 24.39% 20.69% 31.36% 16.85% 19.77% 21.30% -
Total Cost 53,026 28,969 30,720 35,212 26,604 23,191 29,635 47.43%
-
Net Worth 816,785 781,153 758,312 730,904 735,472 708,063 703,495 10.47%
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div 26,495 - 11,877 - 17,358 - 10,049 90.96%
Div Payout % 87.46% - 43.22% - 77.06% - 63.72% -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 816,785 781,153 758,312 730,904 735,472 708,063 703,495 10.47%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin 36.36% 47.44% 47.22% 31.96% 45.85% 36.34% 34.73% -
ROE 3.71% 3.35% 3.62% 2.26% 3.06% 1.87% 2.24% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 91.20 60.33 63.71 56.64 53.78 39.87 49.70 49.94%
EPS 33.16 28.62 30.08 18.10 24.66 14.49 17.26 54.60%
DPS 29.00 0.00 13.00 0.00 19.00 0.00 11.00 90.95%
NAPS 8.94 8.55 8.30 8.00 8.05 7.75 7.70 10.47%
Adjusted Per Share Value based on latest NOSH - 91,363
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 91.20 60.33 63.71 56.64 53.78 39.87 49.70 49.94%
EPS 33.16 28.62 30.08 18.10 24.66 14.49 17.26 54.60%
DPS 29.00 0.00 13.00 0.00 19.00 0.00 11.00 90.95%
NAPS 8.94 8.55 8.30 8.00 8.05 7.75 7.70 10.47%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 -
Price 9.18 8.46 7.11 7.08 6.71 6.80 6.82 -
P/RPS 10.07 14.02 11.16 12.50 12.48 17.05 13.72 -18.64%
P/EPS 27.68 29.56 23.64 39.11 27.21 46.93 39.51 -21.13%
EY 3.61 3.38 4.23 2.56 3.67 2.13 2.53 26.77%
DY 3.16 0.00 1.83 0.00 2.83 0.00 1.61 56.82%
P/NAPS 1.03 0.99 0.86 0.89 0.83 0.88 0.89 10.23%
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 28/07/22 28/04/22 27/01/22 28/10/21 30/07/21 28/04/21 26/01/21 -
Price 9.15 8.75 6.90 7.68 6.60 6.89 6.87 -
P/RPS 10.03 14.50 10.83 13.56 12.27 17.28 13.82 -19.25%
P/EPS 27.59 30.57 22.94 42.43 26.77 47.55 39.80 -21.69%
EY 3.62 3.27 4.36 2.36 3.74 2.10 2.51 27.67%
DY 3.17 0.00 1.88 0.00 2.88 0.00 1.60 57.81%
P/NAPS 1.02 1.02 0.83 0.96 0.82 0.89 0.89 9.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment