[CHINTEK] QoQ Quarter Result on 30-Nov-2021 [#1]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
27-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
30-Nov-2021 [#1]
Profit Trend
QoQ- 66.17%
YoY- 74.26%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 63,651 83,321 55,118 58,203 51,751 49,131 36,430 44.91%
PBT 32,435 38,209 34,585 34,652 24,095 27,092 16,501 56.72%
Tax -8,846 -7,914 -8,436 -7,169 -7,556 -4,565 -3,262 94.11%
NP 23,589 30,295 26,149 27,483 16,539 22,527 13,239 46.81%
-
NP to SH 23,589 30,295 26,149 27,483 16,539 22,527 13,239 46.81%
-
Tax Rate 27.27% 20.71% 24.39% 20.69% 31.36% 16.85% 19.77% -
Total Cost 40,062 53,026 28,969 30,720 35,212 26,604 23,191 43.82%
-
Net Worth 809,476 816,785 781,153 758,312 730,904 735,472 708,063 9.30%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - 26,495 - 11,877 - 17,358 - -
Div Payout % - 87.46% - 43.22% - 77.06% - -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 809,476 816,785 781,153 758,312 730,904 735,472 708,063 9.30%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin 37.06% 36.36% 47.44% 47.22% 31.96% 45.85% 36.34% -
ROE 2.91% 3.71% 3.35% 3.62% 2.26% 3.06% 1.87% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 69.67 91.20 60.33 63.71 56.64 53.78 39.87 44.92%
EPS 25.82 33.16 28.62 30.08 18.10 24.66 14.49 46.82%
DPS 0.00 29.00 0.00 13.00 0.00 19.00 0.00 -
NAPS 8.86 8.94 8.55 8.30 8.00 8.05 7.75 9.30%
Adjusted Per Share Value based on latest NOSH - 91,363
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 69.67 91.20 60.33 63.71 56.64 53.78 39.87 44.92%
EPS 25.82 33.16 28.62 30.08 18.10 24.66 14.49 46.82%
DPS 0.00 29.00 0.00 13.00 0.00 19.00 0.00 -
NAPS 8.86 8.94 8.55 8.30 8.00 8.05 7.75 9.30%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 8.44 9.18 8.46 7.11 7.08 6.71 6.80 -
P/RPS 12.11 10.07 14.02 11.16 12.50 12.48 17.05 -20.34%
P/EPS 32.69 27.68 29.56 23.64 39.11 27.21 46.93 -21.36%
EY 3.06 3.61 3.38 4.23 2.56 3.67 2.13 27.23%
DY 0.00 3.16 0.00 1.83 0.00 2.83 0.00 -
P/NAPS 0.95 1.03 0.99 0.86 0.89 0.83 0.88 5.22%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 28/10/22 28/07/22 28/04/22 27/01/22 28/10/21 30/07/21 28/04/21 -
Price 8.59 9.15 8.75 6.90 7.68 6.60 6.89 -
P/RPS 12.33 10.03 14.50 10.83 13.56 12.27 17.28 -20.10%
P/EPS 33.27 27.59 30.57 22.94 42.43 26.77 47.55 -21.13%
EY 3.01 3.62 3.27 4.36 2.36 3.74 2.10 27.04%
DY 0.00 3.17 0.00 1.88 0.00 2.88 0.00 -
P/NAPS 0.97 1.02 1.02 0.83 0.96 0.82 0.89 5.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment