[IOICORP] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
12-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 301.68%
YoY- -60.06%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 1,738,200 1,891,100 1,880,600 1,875,700 1,802,100 2,311,300 2,399,800 -19.39%
PBT 73,000 365,400 239,000 195,200 67,000 430,700 622,900 -76.14%
Tax -32,200 -125,400 -43,400 -54,000 -35,500 1,640,200 -19,800 38.41%
NP 40,800 240,000 195,600 141,200 31,500 2,070,900 603,100 -83.47%
-
NP to SH 46,600 245,800 195,500 143,800 35,800 2,068,800 595,900 -81.79%
-
Tax Rate 44.11% 34.32% 18.16% 27.66% 52.99% -380.82% 3.18% -
Total Cost 1,697,400 1,651,100 1,685,000 1,734,500 1,770,600 240,400 1,796,700 -3.72%
-
Net Worth 9,301,273 9,238,353 9,175,303 8,986,725 9,175,222 9,111,655 7,980,552 10.78%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 282,808 - 219,955 - 282,797 - 282,775 0.00%
Div Payout % 606.89% - 112.51% - 789.94% - 47.45% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 9,301,273 9,238,353 9,175,303 8,986,725 9,175,222 9,111,655 7,980,552 10.78%
NOSH 6,284,643 6,284,593 6,284,453 6,284,423 6,284,398 6,284,286 6,283,900 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.35% 12.69% 10.40% 7.53% 1.75% 89.60% 25.13% -
ROE 0.50% 2.66% 2.13% 1.60% 0.39% 22.70% 7.47% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 27.66 30.09 29.92 29.85 28.68 36.78 38.19 -19.39%
EPS 0.74 3.91 3.11 2.29 0.57 32.92 9.48 -81.82%
DPS 4.50 0.00 3.50 0.00 4.50 0.00 4.50 0.00%
NAPS 1.48 1.47 1.46 1.43 1.46 1.45 1.27 10.77%
Adjusted Per Share Value based on latest NOSH - 6,284,423
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 28.03 30.49 30.32 30.25 29.06 37.27 38.70 -19.39%
EPS 0.75 3.96 3.15 2.32 0.58 33.36 9.61 -81.82%
DPS 4.56 0.00 3.55 0.00 4.56 0.00 4.56 0.00%
NAPS 1.4998 1.4897 1.4795 1.4491 1.4795 1.4692 1.2869 10.77%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 4.25 4.46 4.45 4.54 4.54 4.79 4.54 -
P/RPS 15.37 14.82 14.87 15.21 15.83 13.02 11.89 18.72%
P/EPS 573.17 114.03 143.05 198.41 796.96 14.55 47.88 425.68%
EY 0.17 0.88 0.70 0.50 0.13 6.87 2.09 -81.31%
DY 1.06 0.00 0.79 0.00 0.99 0.00 0.99 4.67%
P/NAPS 2.87 3.03 3.05 3.17 3.11 3.30 3.57 -13.57%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 15/08/19 21/05/19 20/02/19 12/11/18 17/08/18 16/05/18 23/02/18 -
Price 4.23 4.22 4.73 4.49 4.57 4.75 4.79 -
P/RPS 15.29 14.02 15.81 15.04 15.94 12.91 12.54 14.17%
P/EPS 570.47 107.90 152.05 196.22 802.23 14.43 50.51 405.62%
EY 0.18 0.93 0.66 0.51 0.12 6.93 1.98 -79.87%
DY 1.06 0.00 0.74 0.00 0.98 0.00 0.94 8.36%
P/NAPS 2.86 2.87 3.24 3.14 3.13 3.28 3.77 -16.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment