[IOICORP] QoQ Quarter Result on 31-Dec-2018 [#2]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
20-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 35.95%
YoY- -67.19%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,775,500 1,738,200 1,891,100 1,880,600 1,875,700 1,802,100 2,311,300 -16.10%
PBT 198,600 73,000 365,400 239,000 195,200 67,000 430,700 -40.28%
Tax -50,900 -32,200 -125,400 -43,400 -54,000 -35,500 1,640,200 -
NP 147,700 40,800 240,000 195,600 141,200 31,500 2,070,900 -82.77%
-
NP to SH 149,000 46,600 245,800 195,500 143,800 35,800 2,068,800 -82.66%
-
Tax Rate 25.63% 44.11% 34.32% 18.16% 27.66% 52.99% -380.82% -
Total Cost 1,627,800 1,697,400 1,651,100 1,685,000 1,734,500 1,770,600 240,400 257.49%
-
Net Worth 9,489,812 9,301,273 9,238,353 9,175,303 8,986,725 9,175,222 9,111,655 2.74%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 282,808 - 219,955 - 282,797 - -
Div Payout % - 606.89% - 112.51% - 789.94% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 9,489,812 9,301,273 9,238,353 9,175,303 8,986,725 9,175,222 9,111,655 2.74%
NOSH 6,284,643 6,284,643 6,284,593 6,284,453 6,284,423 6,284,398 6,284,286 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 8.32% 2.35% 12.69% 10.40% 7.53% 1.75% 89.60% -
ROE 1.57% 0.50% 2.66% 2.13% 1.60% 0.39% 22.70% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 28.25 27.66 30.09 29.92 29.85 28.68 36.78 -16.11%
EPS 2.37 0.74 3.91 3.11 2.29 0.57 32.92 -82.66%
DPS 0.00 4.50 0.00 3.50 0.00 4.50 0.00 -
NAPS 1.51 1.48 1.47 1.46 1.43 1.46 1.45 2.73%
Adjusted Per Share Value based on latest NOSH - 6,284,453
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 28.37 27.78 30.22 30.05 29.97 28.80 36.93 -16.10%
EPS 2.38 0.74 3.93 3.12 2.30 0.57 33.06 -82.66%
DPS 0.00 4.52 0.00 3.51 0.00 4.52 0.00 -
NAPS 1.5164 1.4863 1.4762 1.4661 1.436 1.4661 1.456 2.74%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 4.43 4.25 4.46 4.45 4.54 4.54 4.79 -
P/RPS 15.68 15.37 14.82 14.87 15.21 15.83 13.02 13.18%
P/EPS 186.85 573.17 114.03 143.05 198.41 796.96 14.55 447.53%
EY 0.54 0.17 0.88 0.70 0.50 0.13 6.87 -81.62%
DY 0.00 1.06 0.00 0.79 0.00 0.99 0.00 -
P/NAPS 2.93 2.87 3.03 3.05 3.17 3.11 3.30 -7.61%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 15/08/19 21/05/19 20/02/19 12/11/18 17/08/18 16/05/18 -
Price 4.45 4.23 4.22 4.73 4.49 4.57 4.75 -
P/RPS 15.75 15.29 14.02 15.81 15.04 15.94 12.91 14.16%
P/EPS 187.70 570.47 107.90 152.05 196.22 802.23 14.43 452.23%
EY 0.53 0.18 0.93 0.66 0.51 0.12 6.93 -81.95%
DY 0.00 1.06 0.00 0.74 0.00 0.98 0.00 -
P/NAPS 2.95 2.86 2.87 3.24 3.14 3.13 3.28 -6.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment