[IOICORP] QoQ Quarter Result on 31-Mar-2019 [#3]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 25.73%
YoY- -88.12%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 1,955,200 1,775,500 1,738,200 1,891,100 1,880,600 1,875,700 1,802,100 5.57%
PBT 269,300 198,600 73,000 365,400 239,000 195,200 67,000 152.15%
Tax -55,400 -50,900 -32,200 -125,400 -43,400 -54,000 -35,500 34.43%
NP 213,900 147,700 40,800 240,000 195,600 141,200 31,500 257.34%
-
NP to SH 213,500 149,000 46,600 245,800 195,500 143,800 35,800 227.79%
-
Tax Rate 20.57% 25.63% 44.11% 34.32% 18.16% 27.66% 52.99% -
Total Cost 1,741,300 1,627,800 1,697,400 1,651,100 1,685,000 1,734,500 1,770,600 -1.10%
-
Net Worth 9,301,273 9,489,812 9,301,273 9,238,353 9,175,303 8,986,725 9,175,222 0.91%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 251,385 - 282,808 - 219,955 - 282,797 -7.52%
Div Payout % 117.75% - 606.89% - 112.51% - 789.94% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 9,301,273 9,489,812 9,301,273 9,238,353 9,175,303 8,986,725 9,175,222 0.91%
NOSH 6,284,643 6,284,643 6,284,643 6,284,593 6,284,453 6,284,423 6,284,398 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 10.94% 8.32% 2.35% 12.69% 10.40% 7.53% 1.75% -
ROE 2.30% 1.57% 0.50% 2.66% 2.13% 1.60% 0.39% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 31.11 28.25 27.66 30.09 29.92 29.85 28.68 5.55%
EPS 3.40 2.37 0.74 3.91 3.11 2.29 0.57 227.83%
DPS 4.00 0.00 4.50 0.00 3.50 0.00 4.50 -7.53%
NAPS 1.48 1.51 1.48 1.47 1.46 1.43 1.46 0.90%
Adjusted Per Share Value based on latest NOSH - 6,284,593
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 31.24 28.37 27.78 30.22 30.05 29.97 28.80 5.55%
EPS 3.41 2.38 0.74 3.93 3.12 2.30 0.57 228.47%
DPS 4.02 0.00 4.52 0.00 3.51 0.00 4.52 -7.49%
NAPS 1.4863 1.5164 1.4863 1.4762 1.4661 1.436 1.4661 0.91%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 4.61 4.43 4.25 4.46 4.45 4.54 4.54 -
P/RPS 14.82 15.68 15.37 14.82 14.87 15.21 15.83 -4.28%
P/EPS 135.70 186.85 573.17 114.03 143.05 198.41 796.96 -69.18%
EY 0.74 0.54 0.17 0.88 0.70 0.50 0.13 217.79%
DY 0.87 0.00 1.06 0.00 0.79 0.00 0.99 -8.23%
P/NAPS 3.11 2.93 2.87 3.03 3.05 3.17 3.11 0.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 18/02/20 26/11/19 15/08/19 21/05/19 20/02/19 12/11/18 17/08/18 -
Price 4.50 4.45 4.23 4.22 4.73 4.49 4.57 -
P/RPS 14.46 15.75 15.29 14.02 15.81 15.04 15.94 -6.27%
P/EPS 132.46 187.70 570.47 107.90 152.05 196.22 802.23 -69.80%
EY 0.75 0.53 0.18 0.93 0.66 0.51 0.12 238.17%
DY 0.89 0.00 1.06 0.00 0.74 0.00 0.98 -6.20%
P/NAPS 3.04 2.95 2.86 2.87 3.24 3.14 3.13 -1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment