[IOICORP] QoQ Quarter Result on 31-Dec-2000 [#2]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
15-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ-0.0%
YoY- -19.42%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Revenue 364,650 339,986 317,144 340,364 340,364 294,084 337,422 6.39%
PBT 87,335 91,224 168,287 104,579 104,579 94,372 146,430 -33.81%
Tax -24,620 -50,830 -29,637 -43,000 -43,000 -43,867 -51,383 -44.43%
NP 62,715 40,394 138,650 61,579 61,579 50,505 95,047 -28.25%
-
NP to SH 62,715 40,394 138,650 61,579 61,579 50,505 95,047 -28.25%
-
Tax Rate 28.19% 55.72% 17.61% 41.12% 41.12% 46.48% 35.09% -
Total Cost 301,935 299,592 178,494 278,785 278,785 243,579 242,375 19.18%
-
Net Worth 2,463,203 2,401,805 2,334,627 2,198,648 0 2,180,132 2,151,373 11.41%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Div - 62,984 - 42,119 42,119 - 42,019 -
Div Payout % - 155.93% - 68.40% 68.40% - 44.21% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,463,203 2,401,805 2,334,627 2,198,648 0 2,180,132 2,151,373 11.41%
NOSH 840,683 839,792 839,794 842,393 842,393 841,750 840,380 0.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
NP Margin 17.20% 11.88% 43.72% 18.09% 18.09% 17.17% 28.17% -
ROE 2.55% 1.68% 5.94% 2.80% 0.00% 2.32% 4.42% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
RPS 43.38 40.48 37.76 40.40 40.40 34.94 40.15 6.37%
EPS 7.46 4.81 16.51 7.31 7.31 6.00 11.31 -28.27%
DPS 0.00 7.50 0.00 5.00 5.00 0.00 5.00 -
NAPS 2.93 2.86 2.78 2.61 0.00 2.59 2.56 11.38%
Adjusted Per Share Value based on latest NOSH - 842,393
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
RPS 5.88 5.48 5.11 5.49 5.49 4.74 5.44 6.40%
EPS 1.01 0.65 2.24 0.99 0.99 0.81 1.53 -28.23%
DPS 0.00 1.02 0.00 0.68 0.68 0.00 0.68 -
NAPS 0.3972 0.3873 0.3765 0.3545 0.00 0.3515 0.3469 11.42%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 26/12/00 29/09/00 30/06/00 -
Price 0.68 0.53 0.49 0.51 0.51 0.58 0.60 -
P/RPS 1.57 1.31 1.30 1.26 1.26 1.66 1.49 4.26%
P/EPS 9.12 11.02 2.97 6.98 6.98 9.67 5.31 54.03%
EY 10.97 9.08 33.69 14.33 14.33 10.34 18.85 -35.10%
DY 0.00 14.15 0.00 9.80 9.80 0.00 8.33 -
P/NAPS 0.23 0.19 0.18 0.20 0.00 0.22 0.23 0.00%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Date 15/11/01 24/08/01 14/05/01 15/02/01 - 15/11/00 16/08/00 -
Price 0.70 0.74 0.45 0.44 0.00 0.52 0.64 -
P/RPS 1.61 1.83 1.19 1.09 0.00 1.49 1.59 1.00%
P/EPS 9.38 15.38 2.73 6.02 0.00 8.67 5.66 49.69%
EY 10.66 6.50 36.69 16.61 0.00 11.54 17.67 -33.21%
DY 0.00 10.14 0.00 11.36 0.00 0.00 7.81 -
P/NAPS 0.24 0.26 0.16 0.17 0.00 0.20 0.25 -3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment