[IOICORP] QoQ Quarter Result on 31-Mar-2001 [#3]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
14-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 125.16%
YoY- 149.44%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Revenue 589,335 364,650 339,986 317,144 340,364 340,364 294,084 74.22%
PBT 128,236 87,335 91,224 168,287 104,579 104,579 94,372 27.74%
Tax -51,788 -24,620 -50,830 -29,637 -43,000 -43,000 -43,867 14.17%
NP 76,448 62,715 40,394 138,650 61,579 61,579 50,505 39.24%
-
NP to SH 76,448 62,715 40,394 138,650 61,579 61,579 50,505 39.24%
-
Tax Rate 40.38% 28.19% 55.72% 17.61% 41.12% 41.12% 46.48% -
Total Cost 512,887 301,935 299,592 178,494 278,785 278,785 243,579 81.25%
-
Net Worth 2,500,556 2,463,203 2,401,805 2,334,627 2,198,648 0 2,180,132 11.57%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Div 50,516 - 62,984 - 42,119 42,119 - -
Div Payout % 66.08% - 155.93% - 68.40% 68.40% - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Net Worth 2,500,556 2,463,203 2,401,805 2,334,627 2,198,648 0 2,180,132 11.57%
NOSH 841,938 840,683 839,792 839,794 842,393 842,393 841,750 0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
NP Margin 12.97% 17.20% 11.88% 43.72% 18.09% 18.09% 17.17% -
ROE 3.06% 2.55% 1.68% 5.94% 2.80% 0.00% 2.32% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
RPS 70.00 43.38 40.48 37.76 40.40 40.40 34.94 74.19%
EPS 9.08 7.46 4.81 16.51 7.31 7.31 6.00 39.22%
DPS 6.00 0.00 7.50 0.00 5.00 5.00 0.00 -
NAPS 2.97 2.93 2.86 2.78 2.61 0.00 2.59 11.55%
Adjusted Per Share Value based on latest NOSH - 839,794
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
RPS 9.42 5.83 5.43 5.07 5.44 5.44 4.70 74.24%
EPS 1.22 1.00 0.65 2.22 0.98 0.98 0.81 38.69%
DPS 0.81 0.00 1.01 0.00 0.67 0.67 0.00 -
NAPS 0.3996 0.3936 0.3838 0.3731 0.3513 0.00 0.3484 11.57%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 26/12/00 29/09/00 -
Price 0.77 0.68 0.53 0.49 0.51 0.51 0.58 -
P/RPS 1.10 1.57 1.31 1.30 1.26 1.26 1.66 -28.01%
P/EPS 8.48 9.12 11.02 2.97 6.98 6.98 9.67 -9.95%
EY 11.79 10.97 9.08 33.69 14.33 14.33 10.34 11.05%
DY 7.79 0.00 14.15 0.00 9.80 9.80 0.00 -
P/NAPS 0.26 0.23 0.19 0.18 0.20 0.00 0.22 14.27%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Date 21/02/02 15/11/01 24/08/01 14/05/01 15/02/01 - 15/11/00 -
Price 0.95 0.70 0.74 0.45 0.44 0.00 0.52 -
P/RPS 1.36 1.61 1.83 1.19 1.09 0.00 1.49 -7.03%
P/EPS 10.46 9.38 15.38 2.73 6.02 0.00 8.67 16.17%
EY 9.56 10.66 6.50 36.69 16.61 0.00 11.54 -13.95%
DY 6.32 0.00 10.14 0.00 11.36 0.00 0.00 -
P/NAPS 0.32 0.24 0.26 0.16 0.17 0.00 0.20 45.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment