[IOICORP] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
15-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ-0.0%
YoY- -26.45%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Revenue 1,458,600 1,291,578 1,268,789 1,268,896 1,268,896 1,176,336 1,306,685 9.18%
PBT 349,340 458,462 489,650 397,902 397,902 377,488 501,647 -25.09%
Tax -98,480 -167,334 -155,338 -173,734 -173,734 -175,468 -198,614 -42.89%
NP 250,860 291,128 334,312 224,168 224,168 202,020 303,033 -14.00%
-
NP to SH 250,860 291,128 334,312 224,168 224,168 202,020 303,033 -14.00%
-
Tax Rate 28.19% 36.50% 31.72% 43.66% 43.66% 46.48% 39.59% -
Total Cost 1,207,740 1,000,450 934,477 1,044,728 1,044,728 974,316 1,003,652 15.93%
-
Net Worth 2,463,203 2,405,043 2,339,062 2,197,890 0 2,180,132 2,157,298 11.17%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Div - 105,115 - - 84,210 - - -
Div Payout % - 36.11% - - 37.57% - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,463,203 2,405,043 2,339,062 2,197,890 0 2,180,132 2,157,298 11.17%
NOSH 840,683 840,924 841,389 842,103 842,103 841,750 842,694 -0.19%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
NP Margin 17.20% 22.54% 26.35% 17.67% 17.67% 17.17% 23.19% -
ROE 10.18% 12.10% 14.29% 10.20% 0.00% 9.27% 14.05% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
RPS 173.50 153.59 150.80 150.68 150.68 139.75 155.06 9.38%
EPS 29.84 34.62 39.73 26.62 26.62 24.00 35.96 -13.84%
DPS 0.00 12.50 0.00 0.00 10.00 0.00 0.00 -
NAPS 2.93 2.86 2.78 2.61 0.00 2.59 2.56 11.38%
Adjusted Per Share Value based on latest NOSH - 842,393
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
RPS 23.52 20.83 20.46 20.46 20.46 18.97 21.07 9.18%
EPS 4.05 4.69 5.39 3.61 3.61 3.26 4.89 -13.97%
DPS 0.00 1.69 0.00 0.00 1.36 0.00 0.00 -
NAPS 0.3972 0.3878 0.3772 0.3544 0.00 0.3515 0.3479 11.16%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 26/12/00 29/09/00 30/06/00 -
Price 0.68 0.53 0.49 0.51 0.51 0.58 0.60 -
P/RPS 0.39 0.35 0.32 0.34 0.34 0.42 0.39 0.00%
P/EPS 2.28 1.53 1.23 1.92 1.92 2.42 1.67 28.23%
EY 43.88 65.32 81.09 52.20 52.20 41.38 59.93 -22.03%
DY 0.00 23.58 0.00 0.00 19.61 0.00 0.00 -
P/NAPS 0.23 0.19 0.18 0.20 0.00 0.22 0.23 0.00%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Date 15/11/01 24/08/01 14/05/01 15/02/01 - 15/11/00 16/08/00 -
Price 0.70 0.74 0.45 0.44 0.00 0.52 0.64 -
P/RPS 0.40 0.48 0.30 0.29 0.00 0.37 0.41 -1.95%
P/EPS 2.35 2.14 1.13 1.65 0.00 2.17 1.78 24.84%
EY 42.63 46.78 88.30 60.50 0.00 46.15 56.19 -19.79%
DY 0.00 16.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.16 0.17 0.00 0.20 0.25 -3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment