[IOICORP] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
15-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 2.28%
YoY- 76.32%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Revenue 1,362,144 1,337,858 1,291,956 1,312,234 1,304,484 1,314,639 1,306,685 3.37%
PBT 451,127 468,669 471,817 449,960 452,079 475,767 501,647 -8.12%
Tax -146,055 -166,467 -159,504 -181,250 -189,363 -198,212 -198,614 -21.76%
NP 305,072 302,202 312,313 268,710 262,716 277,555 303,033 0.53%
-
NP to SH 305,072 302,202 312,313 268,710 262,716 277,555 303,033 0.53%
-
Tax Rate 32.38% 35.52% 33.81% 40.28% 41.89% 41.66% 39.59% -
Total Cost 1,057,072 1,035,656 979,643 1,043,524 1,041,768 1,037,084 1,003,652 4.22%
-
Net Worth 2,463,203 2,443,795 2,334,627 2,198,648 0 2,180,132 2,151,373 11.41%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Div 105,104 147,223 84,239 126,258 84,138 84,238 84,238 19.33%
Div Payout % 34.45% 48.72% 26.97% 46.99% 32.03% 30.35% 27.80% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,463,203 2,443,795 2,334,627 2,198,648 0 2,180,132 2,151,373 11.41%
NOSH 840,683 839,792 839,794 842,393 842,393 841,750 840,380 0.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
NP Margin 22.40% 22.59% 24.17% 20.48% 20.14% 21.11% 23.19% -
ROE 12.39% 12.37% 13.38% 12.22% 0.00% 12.73% 14.09% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
RPS 162.03 159.31 153.84 155.77 154.85 156.18 155.49 3.34%
EPS 36.29 35.99 37.19 31.90 31.19 32.97 36.06 0.50%
DPS 12.50 17.50 10.00 15.00 10.00 10.00 10.00 19.50%
NAPS 2.93 2.91 2.78 2.61 0.00 2.59 2.56 11.38%
Adjusted Per Share Value based on latest NOSH - 842,393
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
RPS 21.77 21.38 20.64 20.97 20.84 21.01 20.88 3.39%
EPS 4.87 4.83 4.99 4.29 4.20 4.44 4.84 0.49%
DPS 1.68 2.35 1.35 2.02 1.34 1.35 1.35 19.08%
NAPS 0.3936 0.3905 0.3731 0.3513 0.00 0.3484 0.3438 11.40%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 26/12/00 29/09/00 30/06/00 -
Price 0.68 0.53 0.49 0.51 0.51 0.58 0.60 -
P/RPS 0.42 0.33 0.32 0.33 0.33 0.37 0.39 6.09%
P/EPS 1.87 1.47 1.32 1.60 1.64 1.76 1.66 9.98%
EY 53.37 67.90 75.90 62.55 61.15 56.85 60.10 -9.04%
DY 18.38 33.02 20.41 29.41 19.61 17.24 16.67 8.11%
P/NAPS 0.23 0.18 0.18 0.20 0.00 0.22 0.23 0.00%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Date 15/11/01 - - - - 15/11/00 16/08/00 -
Price 0.70 0.00 0.00 0.00 0.00 0.52 0.64 -
P/RPS 0.43 0.00 0.00 0.00 0.00 0.33 0.41 3.87%
P/EPS 1.93 0.00 0.00 0.00 0.00 1.58 1.77 7.15%
EY 51.84 0.00 0.00 0.00 0.00 63.41 56.34 -6.43%
DY 17.86 0.00 0.00 0.00 0.00 19.23 15.63 11.24%
P/NAPS 0.24 0.00 0.00 0.00 0.00 0.20 0.25 -3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment