[IOICORP] QoQ TTM Result on 31-Mar-2001 [#3]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
14-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 16.23%
YoY- 50.16%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Revenue 1,611,115 1,362,144 1,337,858 1,291,956 1,312,234 1,304,484 1,314,639 17.63%
PBT 474,486 451,127 468,669 471,817 449,960 452,079 475,767 -0.21%
Tax -155,728 -146,055 -166,467 -159,504 -181,250 -189,363 -198,212 -17.52%
NP 318,758 305,072 302,202 312,313 268,710 262,716 277,555 11.68%
-
NP to SH 318,758 305,072 302,202 312,313 268,710 262,716 277,555 11.68%
-
Tax Rate 32.82% 32.38% 35.52% 33.81% 40.28% 41.89% 41.66% -
Total Cost 1,292,357 1,057,072 1,035,656 979,643 1,043,524 1,041,768 1,037,084 19.21%
-
Net Worth 2,500,556 2,463,203 2,443,795 2,334,627 2,198,648 0 2,180,132 11.57%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Div 113,500 105,104 147,223 84,239 126,258 84,138 84,238 26.88%
Div Payout % 35.61% 34.45% 48.72% 26.97% 46.99% 32.03% 30.35% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Net Worth 2,500,556 2,463,203 2,443,795 2,334,627 2,198,648 0 2,180,132 11.57%
NOSH 841,938 840,683 839,792 839,794 842,393 842,393 841,750 0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
NP Margin 19.78% 22.40% 22.59% 24.17% 20.48% 20.14% 21.11% -
ROE 12.75% 12.39% 12.37% 13.38% 12.22% 0.00% 12.73% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
RPS 191.36 162.03 159.31 153.84 155.77 154.85 156.18 17.61%
EPS 37.86 36.29 35.99 37.19 31.90 31.19 32.97 11.67%
DPS 13.50 12.50 17.50 10.00 15.00 10.00 10.00 27.08%
NAPS 2.97 2.93 2.91 2.78 2.61 0.00 2.59 11.55%
Adjusted Per Share Value based on latest NOSH - 839,794
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
RPS 25.98 21.96 21.57 20.83 21.16 21.03 21.20 17.63%
EPS 5.14 4.92 4.87 5.04 4.33 4.24 4.48 11.60%
DPS 1.83 1.69 2.37 1.36 2.04 1.36 1.36 26.75%
NAPS 0.4032 0.3972 0.3941 0.3765 0.3545 0.00 0.3515 11.58%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 26/12/00 29/09/00 -
Price 0.77 0.68 0.53 0.49 0.51 0.51 0.58 -
P/RPS 0.40 0.42 0.33 0.32 0.33 0.33 0.37 6.42%
P/EPS 2.03 1.87 1.47 1.32 1.60 1.64 1.76 12.07%
EY 49.17 53.37 67.90 75.90 62.55 61.15 56.85 -10.94%
DY 17.53 18.38 33.02 20.41 29.41 19.61 17.24 1.34%
P/NAPS 0.26 0.23 0.18 0.18 0.20 0.00 0.22 14.27%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Date 21/02/02 15/11/01 - - - - 15/11/00 -
Price 0.95 0.70 0.00 0.00 0.00 0.00 0.52 -
P/RPS 0.50 0.43 0.00 0.00 0.00 0.00 0.33 39.35%
P/EPS 2.51 1.93 0.00 0.00 0.00 0.00 1.58 44.72%
EY 39.85 51.84 0.00 0.00 0.00 0.00 63.41 -30.99%
DY 14.21 17.86 0.00 0.00 0.00 0.00 19.23 -21.46%
P/NAPS 0.32 0.24 0.00 0.00 0.00 0.00 0.20 45.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment