[IOICORP] QoQ Cumulative Quarter Result on 31-Mar-2001 [#3]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
14-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 123.7%
YoY- 20.55%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Revenue 953,985 364,650 1,291,578 951,592 634,448 634,448 294,084 155.96%
PBT 215,571 87,335 458,462 367,238 198,951 198,951 94,372 93.43%
Tax -76,408 -24,620 -167,334 -116,504 -86,867 -86,867 -43,867 55.77%
NP 139,163 62,715 291,128 250,734 112,084 112,084 50,505 124.68%
-
NP to SH 139,163 62,715 291,128 250,734 112,084 112,084 50,505 124.68%
-
Tax Rate 35.44% 28.19% 36.50% 31.72% 43.66% 43.66% 46.48% -
Total Cost 814,822 301,935 1,000,450 700,858 522,364 522,364 243,579 162.33%
-
Net Worth 2,498,876 2,463,203 2,405,043 2,339,062 2,197,890 0 2,180,132 11.51%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Div 50,482 - 105,115 - - 42,105 - -
Div Payout % 36.28% - 36.11% - - 37.57% - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Net Worth 2,498,876 2,463,203 2,405,043 2,339,062 2,197,890 0 2,180,132 11.51%
NOSH 841,372 840,683 840,924 841,389 842,103 842,103 841,750 -0.03%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
NP Margin 14.59% 17.20% 22.54% 26.35% 17.67% 17.67% 17.17% -
ROE 5.57% 2.55% 12.10% 10.72% 5.10% 0.00% 2.32% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
RPS 113.38 43.38 153.59 113.10 75.34 75.34 34.94 156.03%
EPS 16.54 7.46 34.62 29.80 13.31 13.31 6.00 124.76%
DPS 6.00 0.00 12.50 0.00 0.00 5.00 0.00 -
NAPS 2.97 2.93 2.86 2.78 2.61 0.00 2.59 11.55%
Adjusted Per Share Value based on latest NOSH - 839,794
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
RPS 15.24 5.83 20.64 15.21 10.14 10.14 4.70 155.88%
EPS 2.22 1.00 4.65 4.01 1.79 1.79 0.81 123.72%
DPS 0.81 0.00 1.68 0.00 0.00 0.67 0.00 -
NAPS 0.3993 0.3936 0.3843 0.3738 0.3512 0.00 0.3484 11.50%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 26/12/00 29/09/00 -
Price 0.77 0.68 0.53 0.49 0.51 0.51 0.58 -
P/RPS 0.68 1.57 0.35 0.43 0.68 0.68 1.66 -50.97%
P/EPS 4.66 9.12 1.53 1.64 3.83 3.83 9.67 -44.18%
EY 21.48 10.97 65.32 60.82 26.10 26.10 10.34 79.30%
DY 7.79 0.00 23.58 0.00 0.00 9.80 0.00 -
P/NAPS 0.26 0.23 0.19 0.18 0.20 0.00 0.22 14.27%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Date 21/02/02 15/11/01 24/08/01 14/05/01 15/02/01 - 15/11/00 -
Price 0.95 0.70 0.74 0.45 0.44 0.00 0.52 -
P/RPS 0.84 1.61 0.48 0.40 0.58 0.00 1.49 -36.72%
P/EPS 5.74 9.38 2.14 1.51 3.31 0.00 8.67 -28.06%
EY 17.41 10.66 46.78 66.22 30.25 0.00 11.54 38.88%
DY 6.32 0.00 16.89 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.24 0.26 0.16 0.17 0.00 0.20 45.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment