[KRETAM] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
02-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 616.47%
YoY- 160.52%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 141,695 102,998 94,274 120,885 83,833 86,387 104,491 22.44%
PBT 19,324 16,044 3,802 14,626 -4,825 -12,406 -87 -
Tax -2,300 -1,791 -1,287 -2,870 645 1,719 646 -
NP 17,024 14,253 2,515 11,756 -4,180 -10,687 559 869.16%
-
NP to SH 16,991 14,208 2,472 11,729 -2,271 -10,654 537 894.10%
-
Tax Rate 11.90% 11.16% 33.85% 19.62% - - - -
Total Cost 124,671 88,745 91,759 109,129 88,013 97,074 103,932 12.85%
-
Net Worth 640,097 621,476 607,510 605,183 593,544 598,200 607,510 3.53%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 640,097 621,476 607,510 605,183 593,544 598,200 607,510 3.53%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 12.01% 13.84% 2.67% 9.72% -4.99% -12.37% 0.53% -
ROE 2.65% 2.29% 0.41% 1.94% -0.38% -1.78% 0.09% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 6.09 4.43 4.05 5.19 3.60 3.71 4.49 22.46%
EPS 0.73 0.61 0.11 0.50 -0.10 -0.46 0.02 993.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.275 0.267 0.261 0.26 0.255 0.257 0.261 3.53%
Adjusted Per Share Value based on latest NOSH - 2,327,627
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 6.09 4.43 4.05 5.19 3.60 3.71 4.49 22.46%
EPS 0.73 0.61 0.11 0.50 -0.10 -0.46 0.02 993.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.275 0.267 0.261 0.26 0.255 0.257 0.261 3.53%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.51 0.43 0.315 0.435 0.37 0.39 0.405 -
P/RPS 8.38 9.72 7.78 8.38 10.27 10.51 9.02 -4.77%
P/EPS 69.87 70.44 296.60 86.33 -379.23 -85.21 1,755.47 -88.27%
EY 1.43 1.42 0.34 1.16 -0.26 -1.17 0.06 723.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.61 1.21 1.67 1.45 1.52 1.55 12.48%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 29/06/20 02/03/20 28/11/19 29/08/19 29/05/19 -
Price 0.57 0.495 0.43 0.43 0.385 0.39 0.40 -
P/RPS 9.36 11.19 10.62 8.28 10.69 10.51 8.91 3.33%
P/EPS 78.09 81.09 404.89 85.33 -394.60 -85.21 1,733.80 -87.26%
EY 1.28 1.23 0.25 1.17 -0.25 -1.17 0.06 664.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.85 1.65 1.65 1.51 1.52 1.53 22.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment