[KRETAM] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 102.77%
YoY- -64.67%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 120,885 83,833 86,387 104,491 74,747 127,475 147,363 -12.33%
PBT 14,626 -4,825 -12,406 -87 -20,941 -7,107 -4,320 -
Tax -2,870 645 1,719 646 1,576 -562 604 -
NP 11,756 -4,180 -10,687 559 -19,365 -7,669 -3,716 -
-
NP to SH 11,729 -2,271 -10,654 537 -19,379 -7,630 -3,822 -
-
Tax Rate 19.62% - - - - - - -
Total Cost 109,129 88,013 97,074 103,932 94,112 135,144 151,079 -19.44%
-
Net Worth 605,183 593,544 598,200 607,510 66,802,900 688,977 695,960 -8.87%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 605,183 593,544 598,200 607,510 66,802,900 688,977 695,960 -8.87%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 9.72% -4.99% -12.37% 0.53% -25.91% -6.02% -2.52% -
ROE 1.94% -0.38% -1.78% 0.09% -0.03% -1.11% -0.55% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.19 3.60 3.71 4.49 3.21 5.48 6.33 -12.36%
EPS 0.50 -0.10 -0.46 0.02 -0.83 -0.33 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.255 0.257 0.261 28.70 0.296 0.299 -8.87%
Adjusted Per Share Value based on latest NOSH - 2,327,627
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.24 3.64 3.75 4.53 3.24 5.53 6.39 -12.35%
EPS 0.51 -0.10 -0.46 0.02 -0.84 -0.33 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2624 0.2574 0.2594 0.2634 28.9673 0.2988 0.3018 -8.88%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.435 0.37 0.39 0.405 0.41 0.40 0.425 -
P/RPS 8.38 10.27 10.51 9.02 12.77 7.30 6.71 15.92%
P/EPS 86.33 -379.23 -85.21 1,755.47 -49.25 -122.03 -258.83 -
EY 1.16 -0.26 -1.17 0.06 -2.03 -0.82 -0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.45 1.52 1.55 0.01 1.35 1.42 11.38%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 02/03/20 28/11/19 29/08/19 29/05/19 25/02/19 28/11/18 27/08/18 -
Price 0.43 0.385 0.39 0.40 0.40 0.38 0.425 -
P/RPS 8.28 10.69 10.51 8.91 12.46 6.94 6.71 15.00%
P/EPS 85.33 -394.60 -85.21 1,733.80 -48.04 -115.92 -258.83 -
EY 1.17 -0.25 -1.17 0.06 -2.08 -0.86 -0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.51 1.52 1.53 0.01 1.28 1.42 10.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment