[KULIM] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[KULIM] KULIM (M) BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -490.42%
YoY- 56.4%
Quarter Report
Latest QR
Upcoming QR
KULIM's Result
KULIM's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 229,313 239,818 179,291 192,488 178,735 162,354 168,988 22.54%
PBT 56,994 31,178 25,300 -34,628 18,504 7,986 20,842 95.43%
Tax -8,809 -19,732 -11,234 34,628 -7,021 -4,086 -6,501 22.42%
NP 48,185 11,446 14,066 0 11,483 3,900 14,341 124.16%
-
NP to SH 48,185 11,446 14,066 -44,832 11,483 3,900 14,341 124.16%
-
Tax Rate 15.46% 63.29% 44.40% - 37.94% 51.16% 31.19% -
Total Cost 181,128 228,372 165,225 192,488 167,252 158,454 154,647 11.10%
-
Net Worth 2,154,997 2,236,226 2,225,226 2,219,855 2,254,981 2,235,873 2,248,457 -2.78%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 2,154,997 2,236,226 2,225,226 2,219,855 2,254,981 2,235,873 2,248,457 -2.78%
NOSH 189,034 189,190 189,059 189,084 189,176 189,320 188,945 0.03%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 21.01% 4.77% 7.85% 0.00% 6.42% 2.40% 8.49% -
ROE 2.24% 0.51% 0.63% -2.02% 0.51% 0.17% 0.64% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 121.31 126.76 94.83 101.80 94.48 85.76 89.44 22.50%
EPS 25.49 6.05 7.44 -23.71 6.07 2.06 7.59 124.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.40 11.82 11.77 11.74 11.92 11.81 11.90 -2.81%
Adjusted Per Share Value based on latest NOSH - 189,084
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 16.29 17.03 12.74 13.67 12.70 11.53 12.00 22.57%
EPS 3.42 0.81 1.00 -3.18 0.82 0.28 1.02 123.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5307 1.5884 1.5806 1.5768 1.6017 1.5882 1.5971 -2.78%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.21 1.28 1.31 0.76 0.69 0.62 0.59 -
P/RPS 1.00 1.01 1.38 0.75 0.73 0.72 0.66 31.88%
P/EPS 4.75 21.16 17.61 -3.21 11.37 30.10 7.77 -27.94%
EY 21.07 4.73 5.68 -31.20 8.80 3.32 12.86 38.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.11 0.06 0.06 0.05 0.05 69.07%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 27/08/02 30/05/02 27/02/02 13/12/01 24/08/01 22/05/01 -
Price 1.27 1.38 1.19 0.85 0.74 0.87 0.58 -
P/RPS 1.05 1.09 1.25 0.83 0.78 1.01 0.65 37.63%
P/EPS 4.98 22.81 15.99 -3.58 12.19 42.23 7.64 -24.80%
EY 20.07 4.38 6.25 -27.89 8.20 2.37 13.09 32.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.10 0.07 0.06 0.07 0.05 69.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment