[KULIM] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[KULIM] KULIM (M) BHD
Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 113.95%
YoY- -40.77%
Quarter Report
Latest QR
Upcoming QR
KULIM's Result
KULIM's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 192,488 178,735 162,354 168,988 166,682 299,278 252,775 -16.56%
PBT -34,628 18,504 7,986 20,842 -93,696 68,125 23,470 -
Tax 34,628 -7,021 -4,086 -6,501 93,696 -17,914 -14,706 -
NP 0 11,483 3,900 14,341 0 50,211 8,764 -
-
NP to SH -44,832 11,483 3,900 14,341 -102,818 50,211 8,764 -
-
Tax Rate - 37.94% 51.16% 31.19% - 26.30% 62.66% -
Total Cost 192,488 167,252 158,454 154,647 166,682 249,067 244,011 -14.58%
-
Net Worth 2,219,855 2,254,981 2,235,873 2,248,457 2,272,310 2,270,230 2,351,547 -3.75%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,219,855 2,254,981 2,235,873 2,248,457 2,272,310 2,270,230 2,351,547 -3.75%
NOSH 189,084 189,176 189,320 188,945 189,044 189,185 188,879 0.07%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 6.42% 2.40% 8.49% 0.00% 16.78% 3.47% -
ROE -2.02% 0.51% 0.17% 0.64% -4.52% 2.21% 0.37% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 101.80 94.48 85.76 89.44 88.17 158.19 133.83 -16.62%
EPS -23.71 6.07 2.06 7.59 -54.38 26.56 4.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.74 11.92 11.81 11.90 12.02 12.00 12.45 -3.82%
Adjusted Per Share Value based on latest NOSH - 188,945
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 13.67 12.70 11.53 12.00 11.84 21.26 17.95 -16.56%
EPS -3.18 0.82 0.28 1.02 -7.30 3.57 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5768 1.6017 1.5882 1.5971 1.614 1.6126 1.6703 -3.75%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.76 0.69 0.62 0.59 0.76 1.08 1.28 -
P/RPS 0.75 0.73 0.72 0.66 0.86 0.68 0.96 -15.13%
P/EPS -3.21 11.37 30.10 7.77 -1.40 4.07 27.59 -
EY -31.20 8.80 3.32 12.86 -71.56 24.57 3.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.06 0.05 0.05 0.06 0.09 0.10 -28.79%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 13/12/01 24/08/01 22/05/01 28/02/01 23/11/00 24/08/00 -
Price 0.85 0.74 0.87 0.58 0.73 0.88 1.25 -
P/RPS 0.83 0.78 1.01 0.65 0.83 0.56 0.93 -7.28%
P/EPS -3.58 12.19 42.23 7.64 -1.34 3.32 26.94 -
EY -27.89 8.20 2.37 13.09 -74.50 30.16 3.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.06 0.07 0.05 0.06 0.07 0.10 -21.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment