[GOPENG] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[GOPENG] GOPENG BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 336.96%
YoY- 114.63%
Quarter Report
Latest QR
Upcoming QR
GOPENG's Result
GOPENG's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 2,667 1,666 1,837 2,915 1,456 1,093 1,427 51.55%
PBT -1,434 3,338 -5,005 545 -227 1,916 718 -
Tax -34 -39 0 0 -3 0 0 -
NP -1,468 3,299 -5,005 545 -230 1,916 718 -
-
NP to SH -1,468 3,299 -5,005 545 -230 1,916 718 -
-
Tax Rate - 1.17% - 0.00% - 0.00% 0.00% -
Total Cost 4,135 -1,633 6,842 2,370 1,686 -823 709 222.96%
-
Net Worth 279,753 287,823 285,133 287,823 287,823 295,892 325,482 -9.57%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 279,753 287,823 285,133 287,823 287,823 295,892 325,482 -9.57%
NOSH 268,993 268,993 268,993 268,993 268,993 268,993 268,993 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -55.04% 198.02% -272.46% 18.70% -15.80% 175.30% 50.32% -
ROE -0.52% 1.15% -1.76% 0.19% -0.08% 0.65% 0.22% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.99 0.62 0.68 1.08 0.54 0.41 0.53 51.49%
EPS -0.55 1.23 -1.86 0.20 -0.09 0.71 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.07 1.06 1.07 1.07 1.10 1.21 -9.57%
Adjusted Per Share Value based on latest NOSH - 268,993
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.66 0.41 0.46 0.72 0.36 0.27 0.35 52.45%
EPS -0.36 0.82 -1.24 0.14 -0.06 0.47 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6933 0.7133 0.7067 0.7133 0.7133 0.7333 0.8067 -9.58%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.64 0.70 0.65 0.70 0.71 0.71 0.66 -
P/RPS 64.55 113.02 95.18 64.60 131.17 174.73 124.41 -35.35%
P/EPS -117.27 57.08 -34.93 345.50 -830.37 99.68 247.26 -
EY -0.85 1.75 -2.86 0.29 -0.12 1.00 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.65 0.61 0.65 0.66 0.65 0.55 8.29%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 27/08/20 23/06/20 27/02/20 28/11/19 26/08/19 15/05/19 -
Price 0.695 0.63 0.70 0.63 0.685 0.70 0.70 -
P/RPS 70.10 101.72 102.50 58.14 126.55 172.27 131.95 -34.32%
P/EPS -127.35 51.37 -37.62 310.95 -801.13 98.28 262.25 -
EY -0.79 1.95 -2.66 0.32 -0.12 1.02 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.59 0.66 0.59 0.64 0.64 0.58 10.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment