[ECM] QoQ Quarter Result on 30-Apr-2013 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
18-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
30-Apr-2013 [#1]
Profit Trend
QoQ- 108.52%
YoY- -21.08%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Revenue 7,691 7,638 5,259 9,311 37,740 43,528 38,570 -65.76%
PBT 2,599 5,097 3,244 5,740 -54,076 7,330 4,025 -25.23%
Tax -1,052 -172 -298 -978 -1,793 -2,176 -1,334 -14.60%
NP 1,547 4,925 2,946 4,762 -55,869 5,154 2,691 -30.79%
-
NP to SH 1,547 4,925 2,946 4,762 -55,869 5,154 2,691 -30.79%
-
Tax Rate 40.48% 3.37% 9.19% 17.04% - 29.69% 33.14% -
Total Cost 6,144 2,713 2,313 4,549 93,609 38,374 35,879 -69.06%
-
Net Worth 378,748 380,081 268,585 438,955 910,026 998,076 1,017,534 -48.16%
Dividend
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Net Worth 378,748 380,081 268,585 438,955 910,026 998,076 1,017,534 -48.16%
NOSH 266,724 267,663 268,222 268,222 828,819 818,095 840,937 -53.39%
Ratio Analysis
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
NP Margin 20.11% 64.48% 56.02% 51.14% -148.04% 11.84% 6.98% -
ROE 0.41% 1.30% 1.10% 1.08% -6.14% 0.52% 0.26% -
Per Share
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 2.88 2.85 1.96 2.12 4.56 5.32 4.59 -26.64%
EPS 0.58 1.84 1.10 1.09 -6.75 0.63 0.32 48.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.42 1.00 1.00 1.10 1.22 1.21 11.22%
Adjusted Per Share Value based on latest NOSH - 268,222
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 1.55 1.54 1.06 1.88 7.62 8.79 7.79 -65.81%
EPS 0.31 0.99 0.59 0.96 -11.28 1.04 0.54 -30.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7647 0.7674 0.5423 0.8863 1.8373 2.0151 2.0544 -48.16%
Price Multiplier on Financial Quarter End Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 -
Price 1.01 1.05 0.825 0.67 0.87 0.81 0.79 -
P/RPS 35.03 36.80 42.13 31.59 19.07 15.22 17.22 60.34%
P/EPS 174.14 57.07 75.21 61.76 -12.88 128.57 246.88 -20.71%
EY 0.57 1.75 1.33 1.62 -7.76 0.78 0.41 24.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.74 0.83 0.67 0.79 0.66 0.65 6.04%
Price Multiplier on Announcement Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 20/03/14 22/11/13 19/09/13 18/06/13 20/03/13 18/12/12 28/09/12 -
Price 1.03 1.05 0.955 0.825 0.67 0.79 0.80 -
P/RPS 35.72 36.80 48.77 38.89 14.69 14.85 17.44 61.06%
P/EPS 177.59 57.07 87.07 76.05 -9.92 125.40 250.00 -20.33%
EY 0.56 1.75 1.15 1.31 -10.08 0.80 0.40 25.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.74 0.96 0.83 0.61 0.65 0.66 6.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment