[KUCHAI] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -96.13%
YoY- -92.86%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 0 0 0 0 0 176 0 -
PBT 731 122 968 60 999 60 1,277 0.56%
Tax -240 -53 -503 -34 -328 -39 -21 -2.44%
NP 491 69 465 26 671 21 1,256 0.95%
-
NP to SH 491 69 465 26 671 21 1,256 0.95%
-
Tax Rate 32.83% 43.44% 51.96% 56.67% 32.83% 65.00% 1.64% -
Total Cost -491 -69 -465 -26 -671 155 -1,256 0.95%
-
Net Worth 21,912 21,408 21,360 21,193 21,145 20,482 20,671 -0.05%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 393 - - - 1,046 -
Div Payout % - - 84.65% - - - 83.33% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 21,912 21,408 21,360 21,193 21,145 20,482 20,671 -0.05%
NOSH 2,624 2,623 2,624 2,626 2,624 2,624 2,616 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 11.93% 0.00% -
ROE 2.24% 0.32% 2.18% 0.12% 3.17% 0.10% 6.08% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 6.70 0.00 -
EPS 18.71 2.63 17.72 0.99 25.57 0.80 48.00 0.96%
DPS 0.00 0.00 15.00 0.00 0.00 0.00 40.00 -
NAPS 8.35 8.16 8.14 8.07 8.058 7.803 7.90 -0.05%
Adjusted Per Share Value based on latest NOSH - 2,626
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.14 0.00 -
EPS 0.40 0.06 0.38 0.02 0.54 0.02 1.01 0.94%
DPS 0.00 0.00 0.32 0.00 0.00 0.00 0.85 -
NAPS 0.1771 0.173 0.1726 0.1713 0.1709 0.1655 0.167 -0.05%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.40 0.35 0.51 0.48 0.60 0.65 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 9.69 0.00 -
P/EPS 2.14 13.31 2.88 48.48 2.35 81.25 0.00 -100.00%
EY 46.78 7.51 34.75 2.06 42.62 1.23 0.00 -100.00%
DY 0.00 0.00 29.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.04 0.06 0.06 0.07 0.08 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 28/02/01 30/11/00 30/08/00 30/05/00 29/02/00 -
Price 0.50 0.41 0.42 0.43 0.58 0.62 0.66 -
P/RPS 0.00 0.00 0.00 0.00 0.00 9.25 0.00 -
P/EPS 2.67 15.59 2.37 43.43 2.27 77.50 1.37 -0.67%
EY 37.42 6.41 42.19 2.30 44.09 1.29 72.73 0.67%
DY 0.00 0.00 35.71 0.00 0.00 0.00 60.61 -
P/NAPS 0.06 0.05 0.05 0.05 0.07 0.08 0.08 0.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment