[KUCHAI] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -30.83%
YoY- 24.22%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 2,841 2,225 0 0 0 -100.00%
PBT 726 2,598 1,678 1,492 1,141 0.47%
Tax -544 -554 -493 -534 -370 -0.40%
NP 182 2,044 1,185 957 770 1.51%
-
NP to SH 182 2,044 1,185 957 770 1.51%
-
Tax Rate 74.93% 21.32% 29.38% 35.79% 32.43% -
Total Cost 2,658 181 -1,185 -957 -770 -
-
Net Worth 23,331 23,298 22,251 21,177 20,412 -0.13%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 339 - - - - -100.00%
Div Payout % 185.82% - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 23,331 23,298 22,251 21,177 20,412 -0.13%
NOSH 2,624 2,624 2,623 2,624 2,623 -0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 6.43% 91.85% 0.00% 0.00% 0.00% -
ROE 0.78% 8.77% 5.33% 4.52% 3.78% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 108.26 84.80 0.00 0.00 0.00 -100.00%
EPS 6.96 77.89 45.17 36.48 29.37 1.51%
DPS 12.93 0.00 0.00 0.00 0.00 -100.00%
NAPS 8.89 8.8788 8.48 8.07 7.78 -0.13%
Adjusted Per Share Value based on latest NOSH - 2,626
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 2.30 1.80 0.00 0.00 0.00 -100.00%
EPS 0.15 1.65 0.96 0.77 0.62 1.48%
DPS 0.27 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1885 0.1883 0.1798 0.1711 0.165 -0.13%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.77 0.69 0.41 0.48 0.00 -
P/RPS 0.71 0.81 0.00 0.00 0.00 -100.00%
P/EPS 11.06 0.89 0.91 1.32 0.00 -100.00%
EY 9.04 112.89 110.18 76.00 0.00 -100.00%
DY 16.80 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.09 0.08 0.05 0.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 19/11/03 27/11/02 26/11/01 30/11/00 30/11/99 -
Price 0.73 0.71 0.54 0.43 0.00 -
P/RPS 0.67 0.84 0.00 0.00 0.00 -100.00%
P/EPS 10.49 0.91 1.20 1.18 0.00 -100.00%
EY 9.53 109.71 83.65 84.84 0.00 -100.00%
DY 17.72 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.08 0.08 0.06 0.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment