[MMCCORP] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -19.83%
YoY- -22.24%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 1,910,241 2,438,473 2,277,728 1,992,602 1,836,230 1,845,890 1,750,404 5.99%
PBT 159,475 143,355 251,953 306,253 339,508 350,167 258,629 -27.53%
Tax -45,881 80,713 -59,709 -69,178 -75,829 -60,503 -54,386 -10.70%
NP 113,594 224,068 192,244 237,075 263,679 289,664 204,243 -32.34%
-
NP to SH 31,284 153,798 116,098 125,922 157,071 187,273 110,390 -56.82%
-
Tax Rate 28.77% -56.30% 23.70% 22.59% 22.33% 17.28% 21.03% -
Total Cost 1,796,647 2,214,405 2,085,484 1,755,527 1,572,551 1,556,226 1,546,161 10.51%
-
Net Worth 6,225,516 6,106,095 6,018,764 5,958,260 5,980,780 5,861,796 5,344,398 10.69%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 76,326 - - - 76,127 - -
Div Payout % - 49.63% - - - 40.65% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 6,225,516 6,106,095 6,018,764 5,958,260 5,980,780 5,861,796 5,344,398 10.69%
NOSH 3,128,400 3,053,047 3,055,210 3,071,268 3,020,596 1,522,544 1,522,620 61.54%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 5.95% 9.19% 8.44% 11.90% 14.36% 15.69% 11.67% -
ROE 0.50% 2.52% 1.93% 2.11% 2.63% 3.19% 2.07% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 61.06 79.87 74.55 64.88 60.79 121.24 114.96 -34.38%
EPS 1.00 5.10 3.80 4.10 5.20 12.30 7.25 -73.27%
DPS 0.00 2.50 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.99 2.00 1.97 1.94 1.98 3.85 3.51 -31.47%
Adjusted Per Share Value based on latest NOSH - 3,071,268
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 62.73 80.08 74.80 65.44 60.30 60.62 57.48 5.99%
EPS 1.03 5.05 3.81 4.14 5.16 6.15 3.63 -56.78%
DPS 0.00 2.51 0.00 0.00 0.00 2.50 0.00 -
NAPS 2.0444 2.0052 1.9765 1.9567 1.9641 1.925 1.7551 10.69%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.42 1.04 2.19 2.76 3.20 9.30 8.45 -
P/RPS 2.33 1.30 2.94 4.25 5.26 7.67 7.35 -53.47%
P/EPS 142.00 20.65 57.63 67.32 61.54 75.61 116.55 14.05%
EY 0.70 4.84 1.74 1.49 1.63 1.32 0.86 -12.81%
DY 0.00 2.40 0.00 0.00 0.00 0.54 0.00 -
P/NAPS 0.71 0.52 1.11 1.42 1.62 2.42 2.41 -55.69%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 25/02/09 26/11/08 27/08/08 22/05/08 27/02/08 30/11/07 -
Price 1.93 1.41 1.38 2.00 3.62 3.76 8.65 -
P/RPS 3.16 1.77 1.85 3.08 5.95 3.10 7.52 -43.86%
P/EPS 193.00 27.99 36.32 48.78 69.62 30.57 119.31 37.76%
EY 0.52 3.57 2.75 2.05 1.44 3.27 0.84 -27.34%
DY 0.00 1.77 0.00 0.00 0.00 1.33 0.00 -
P/NAPS 0.97 0.71 0.70 1.03 1.83 0.98 2.46 -46.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment