[MMCCORP] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -16.13%
YoY- 70.88%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 2,438,473 2,277,728 1,992,602 1,836,230 1,845,890 1,750,404 1,367,061 46.82%
PBT 143,355 251,953 306,253 339,508 350,167 258,629 271,579 -34.55%
Tax 80,713 -59,709 -69,178 -75,829 -60,503 -54,386 -38,628 -
NP 224,068 192,244 237,075 263,679 289,664 204,243 232,951 -2.54%
-
NP to SH 153,798 116,098 125,922 157,071 187,273 110,390 161,941 -3.36%
-
Tax Rate -56.30% 23.70% 22.59% 22.33% 17.28% 21.03% 14.22% -
Total Cost 2,214,405 2,085,484 1,755,527 1,572,551 1,556,226 1,546,161 1,134,110 55.90%
-
Net Worth 6,106,095 6,018,764 5,958,260 5,980,780 5,861,796 5,344,398 5,144,366 12.04%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 76,326 - - - 76,127 - - -
Div Payout % 49.63% - - - 40.65% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 6,106,095 6,018,764 5,958,260 5,980,780 5,861,796 5,344,398 5,144,366 12.04%
NOSH 3,053,047 3,055,210 3,071,268 3,020,596 1,522,544 1,522,620 1,522,001 58.71%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 9.19% 8.44% 11.90% 14.36% 15.69% 11.67% 17.04% -
ROE 2.52% 1.93% 2.11% 2.63% 3.19% 2.07% 3.15% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 79.87 74.55 64.88 60.79 121.24 114.96 89.82 -7.49%
EPS 5.10 3.80 4.10 5.20 12.30 7.25 10.64 -38.61%
DPS 2.50 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.00 1.97 1.94 1.98 3.85 3.51 3.38 -29.40%
Adjusted Per Share Value based on latest NOSH - 3,020,596
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 80.08 74.80 65.44 60.30 60.62 57.48 44.89 46.83%
EPS 5.05 3.81 4.14 5.16 6.15 3.63 5.32 -3.39%
DPS 2.51 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.0052 1.9765 1.9567 1.9641 1.925 1.7551 1.6894 12.04%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.04 2.19 2.76 3.20 9.30 8.45 7.80 -
P/RPS 1.30 2.94 4.25 5.26 7.67 7.35 8.68 -71.63%
P/EPS 20.65 57.63 67.32 61.54 75.61 116.55 73.31 -56.86%
EY 4.84 1.74 1.49 1.63 1.32 0.86 1.36 132.20%
DY 2.40 0.00 0.00 0.00 0.54 0.00 0.00 -
P/NAPS 0.52 1.11 1.42 1.62 2.42 2.41 2.31 -62.82%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 26/11/08 27/08/08 22/05/08 27/02/08 30/11/07 27/08/07 -
Price 1.41 1.38 2.00 3.62 3.76 8.65 7.35 -
P/RPS 1.77 1.85 3.08 5.95 3.10 7.52 8.18 -63.79%
P/EPS 27.99 36.32 48.78 69.62 30.57 119.31 69.08 -45.09%
EY 3.57 2.75 2.05 1.44 3.27 0.84 1.45 81.83%
DY 1.77 0.00 0.00 0.00 1.33 0.00 0.00 -
P/NAPS 0.71 0.70 1.03 1.83 0.98 2.46 2.17 -52.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment