[MMCCORP] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -70.83%
YoY- -46.38%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 1,852,095 888,772 950,255 936,266 958,490 674,537 1,440,030 18.17%
PBT 304,980 124,141 148,070 95,551 192,997 91,159 1,455,441 -64.55%
Tax -19,535 -8,985 -14,192 -29,101 2,315 -33,714 -64,831 -54.89%
NP 285,445 115,156 133,878 66,450 195,312 57,445 1,390,610 -65.03%
-
NP to SH 267,410 105,892 125,018 51,342 176,005 47,809 1,349,533 -65.84%
-
Tax Rate 6.41% 7.24% 9.58% 30.46% -1.20% 36.98% 4.45% -
Total Cost 1,566,650 773,616 816,377 869,816 763,178 617,092 49,420 891.20%
-
Net Worth 9,531,163 9,165,750 9,165,750 9,043,947 9,043,947 8,922,143 8,922,143 4.47%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 9,531,163 9,165,750 9,165,750 9,043,947 9,043,947 8,922,143 8,922,143 4.47%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 15.41% 12.96% 14.09% 7.10% 20.38% 8.52% 96.57% -
ROE 2.81% 1.16% 1.36% 0.57% 1.95% 0.54% 15.13% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 60.82 29.19 31.21 30.75 31.48 22.15 47.29 18.17%
EPS 8.78 3.48 4.11 1.69 5.78 1.57 44.32 -65.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.13 3.01 3.01 2.97 2.97 2.93 2.93 4.47%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 60.82 29.19 31.21 30.75 31.48 22.15 47.29 18.17%
EPS 8.78 3.48 4.11 1.69 5.78 1.57 44.32 -65.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.13 3.01 3.01 2.97 2.97 2.93 2.93 4.47%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 2.33 2.28 2.01 2.19 1.96 2.12 2.51 -
P/RPS 3.83 7.81 6.44 7.12 6.23 9.57 5.31 -19.49%
P/EPS 26.53 65.57 48.96 129.89 33.91 135.03 5.66 178.77%
EY 3.77 1.53 2.04 0.77 2.95 0.74 17.66 -64.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.76 0.67 0.74 0.66 0.72 0.86 -9.49%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 23/11/16 25/08/16 31/05/16 23/02/16 25/11/15 26/08/15 -
Price 2.51 2.42 2.28 2.12 1.70 2.10 1.60 -
P/RPS 4.13 8.29 7.31 6.90 5.40 9.48 3.38 14.22%
P/EPS 28.58 69.59 55.53 125.74 29.41 133.76 3.61 294.74%
EY 3.50 1.44 1.80 0.80 3.40 0.75 27.70 -74.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.80 0.76 0.71 0.57 0.72 0.55 28.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment