[MMCCORP] QoQ Quarter Result on 30-Jun-2016 [#2]

Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 143.5%
YoY- -90.74%
Quarter Report
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 925,232 1,852,095 888,772 950,255 936,266 958,490 674,537 23.42%
PBT 93,369 304,980 124,141 148,070 95,551 192,997 91,159 1.60%
Tax -26,885 -19,535 -8,985 -14,192 -29,101 2,315 -33,714 -13.99%
NP 66,484 285,445 115,156 133,878 66,450 195,312 57,445 10.22%
-
NP to SH 56,124 267,410 105,892 125,018 51,342 176,005 47,809 11.27%
-
Tax Rate 28.79% 6.41% 7.24% 9.58% 30.46% -1.20% 36.98% -
Total Cost 858,748 1,566,650 773,616 816,377 869,816 763,178 617,092 24.62%
-
Net Worth 9,592,065 9,531,163 9,165,750 9,165,750 9,043,947 9,043,947 8,922,143 4.94%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 9,592,065 9,531,163 9,165,750 9,165,750 9,043,947 9,043,947 8,922,143 4.94%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 7.19% 15.41% 12.96% 14.09% 7.10% 20.38% 8.52% -
ROE 0.59% 2.81% 1.16% 1.36% 0.57% 1.95% 0.54% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 30.38 60.82 29.19 31.21 30.75 31.48 22.15 23.42%
EPS 1.80 8.78 3.48 4.11 1.69 5.78 1.57 9.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.15 3.13 3.01 3.01 2.97 2.97 2.93 4.94%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 30.38 60.82 29.19 31.21 30.75 31.48 22.15 23.42%
EPS 1.80 8.78 3.48 4.11 1.69 5.78 1.57 9.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.15 3.13 3.01 3.01 2.97 2.97 2.93 4.94%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.49 2.33 2.28 2.01 2.19 1.96 2.12 -
P/RPS 8.20 3.83 7.81 6.44 7.12 6.23 9.57 -9.77%
P/EPS 135.10 26.53 65.57 48.96 129.89 33.91 135.03 0.03%
EY 0.74 3.77 1.53 2.04 0.77 2.95 0.74 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.74 0.76 0.67 0.74 0.66 0.72 6.37%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 28/02/17 23/11/16 25/08/16 31/05/16 23/02/16 25/11/15 -
Price 2.50 2.51 2.42 2.28 2.12 1.70 2.10 -
P/RPS 8.23 4.13 8.29 7.31 6.90 5.40 9.48 -8.98%
P/EPS 135.64 28.58 69.59 55.53 125.74 29.41 133.76 0.93%
EY 0.74 3.50 1.44 1.80 0.80 3.40 0.75 -0.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.80 0.80 0.76 0.71 0.57 0.72 6.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment