[MMCCORP] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -79.01%
YoY- 9.31%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 1,234,704 1,055,734 944,425 925,232 1,852,095 888,772 950,255 19.01%
PBT 185,032 69,725 104,599 93,369 304,980 124,141 148,070 15.96%
Tax -90,917 -36,066 -30,415 -26,885 -19,535 -8,985 -14,192 243.76%
NP 94,115 33,659 74,184 66,484 285,445 115,156 133,878 -20.88%
-
NP to SH 85,058 22,291 62,921 56,124 267,410 105,892 125,018 -22.58%
-
Tax Rate 49.14% 51.73% 29.08% 28.79% 6.41% 7.24% 9.58% -
Total Cost 1,140,589 1,022,075 870,241 858,748 1,566,650 773,616 816,377 24.89%
-
Net Worth 9,531,163 9,500,711 9,622,516 9,592,065 9,531,163 9,165,750 9,165,750 2.63%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 9,531,163 9,500,711 9,622,516 9,592,065 9,531,163 9,165,750 9,165,750 2.63%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 7.62% 3.19% 7.85% 7.19% 15.41% 12.96% 14.09% -
ROE 0.89% 0.23% 0.65% 0.59% 2.81% 1.16% 1.36% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 40.55 34.67 31.01 30.38 60.82 29.19 31.21 19.01%
EPS 2.80 0.70 2.10 1.80 8.78 3.48 4.11 -22.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.13 3.12 3.16 3.15 3.13 3.01 3.01 2.63%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 40.55 34.67 31.01 30.38 60.82 29.19 31.21 19.01%
EPS 2.80 0.70 2.10 1.80 8.78 3.48 4.11 -22.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.13 3.12 3.16 3.15 3.13 3.01 3.01 2.63%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.05 2.08 2.48 2.49 2.33 2.28 2.01 -
P/RPS 5.06 6.00 8.00 8.20 3.83 7.81 6.44 -14.81%
P/EPS 73.39 284.14 120.02 135.10 26.53 65.57 48.96 30.88%
EY 1.36 0.35 0.83 0.74 3.77 1.53 2.04 -23.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.67 0.78 0.79 0.74 0.76 0.67 -1.99%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 22/11/17 28/08/17 29/05/17 28/02/17 23/11/16 25/08/16 -
Price 1.92 1.98 2.38 2.50 2.51 2.42 2.28 -
P/RPS 4.74 5.71 7.67 8.23 4.13 8.29 7.31 -25.02%
P/EPS 68.74 270.48 115.18 135.64 28.58 69.59 55.53 15.24%
EY 1.45 0.37 0.87 0.74 3.50 1.44 1.80 -13.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.63 0.75 0.79 0.80 0.80 0.76 -13.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment