[MMCCORP] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -51.39%
YoY- -26.33%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 1,585,643 944,077 1,200,819 1,279,683 1,234,704 1,055,734 944,425 41.12%
PBT 196,430 88,782 40,098 64,247 185,032 69,725 104,599 52.03%
Tax -66,603 -36,522 -10,692 -8,705 -90,917 -36,066 -30,415 68.39%
NP 129,827 52,260 29,406 55,542 94,115 33,659 74,184 45.07%
-
NP to SH 119,715 38,944 20,075 41,346 85,058 22,291 62,921 53.36%
-
Tax Rate 33.91% 41.14% 26.66% 13.55% 49.14% 51.73% 29.08% -
Total Cost 1,455,816 891,817 1,171,413 1,224,141 1,140,589 1,022,075 870,241 40.78%
-
Net Worth 9,561,614 9,470,260 9,531,163 9,592,065 9,531,163 9,500,711 9,622,516 -0.42%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 9,561,614 9,470,260 9,531,163 9,592,065 9,531,163 9,500,711 9,622,516 -0.42%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 8.19% 5.54% 2.45% 4.34% 7.62% 3.19% 7.85% -
ROE 1.25% 0.41% 0.21% 0.43% 0.89% 0.23% 0.65% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 52.07 31.00 39.43 42.02 40.55 34.67 31.01 41.13%
EPS 3.90 1.30 0.70 1.40 2.80 0.70 2.10 50.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.14 3.11 3.13 3.15 3.13 3.12 3.16 -0.42%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 52.07 31.00 39.43 42.02 40.55 34.67 31.01 41.13%
EPS 3.90 1.30 0.70 1.40 2.80 0.70 2.10 50.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.14 3.11 3.13 3.15 3.13 3.12 3.16 -0.42%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.83 1.37 1.34 1.69 2.05 2.08 2.48 -
P/RPS 1.59 4.42 3.40 4.02 5.06 6.00 8.00 -65.84%
P/EPS 21.11 107.12 203.26 124.47 73.39 284.14 120.02 -68.50%
EY 4.74 0.93 0.49 0.80 1.36 0.35 0.83 218.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.44 0.43 0.54 0.65 0.67 0.78 -51.82%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 24/08/18 28/05/18 27/02/18 22/11/17 28/08/17 -
Price 1.14 0.995 1.46 1.57 1.92 1.98 2.38 -
P/RPS 2.19 3.21 3.70 3.74 4.74 5.71 7.67 -56.53%
P/EPS 29.00 77.80 221.46 115.63 68.74 270.48 115.18 -60.02%
EY 3.45 1.29 0.45 0.86 1.45 0.37 0.87 149.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.47 0.50 0.61 0.63 0.75 -38.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment