[PTGTIN] QoQ Quarter Result on 31-Jan-2001 [#1]

Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#1]
Profit Trend
QoQ- -80.18%
YoY- 179.87%
View:
Show?
Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 1,888 11,320 2,953 7,666 8,592 11,910 4,899 -46.95%
PBT -4,410 3,978 334 2,604 4,556 3,273 553 -
Tax 4,410 -1,112 1,052 -1,735 -171 -1,182 -1,610 -
NP 0 2,866 1,386 869 4,385 2,091 -1,057 -
-
NP to SH -4,532 2,866 1,386 869 4,385 2,091 -1,057 163.22%
-
Tax Rate - 27.95% -314.97% 66.63% 3.75% 36.11% 291.14% -
Total Cost 1,888 8,454 1,567 6,797 4,207 9,819 5,956 -53.41%
-
Net Worth 232,181 178,251 150,652 87,910 86,644 82,831 71,661 118.49%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 232,181 178,251 150,652 87,910 86,644 82,831 71,661 118.49%
NOSH 223,251 174,756 150,652 101,046 100,749 101,014 89,576 83.51%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 0.00% 25.32% 46.94% 11.34% 51.04% 17.56% -21.58% -
ROE -1.95% 1.61% 0.92% 0.99% 5.06% 2.52% -1.47% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 0.85 6.48 1.96 7.59 8.53 11.79 5.47 -70.99%
EPS -2.03 1.64 0.92 0.86 4.36 2.07 -1.18 43.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.02 1.00 0.87 0.86 0.82 0.80 19.05%
Adjusted Per Share Value based on latest NOSH - 101,046
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 0.55 3.27 0.85 2.21 2.48 3.44 1.42 -46.77%
EPS -1.31 0.83 0.40 0.25 1.27 0.60 -0.31 160.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6708 0.515 0.4353 0.254 0.2503 0.2393 0.2071 118.44%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 0.62 0.68 0.59 0.69 0.97 1.22 1.62 -
P/RPS 73.31 10.50 30.10 9.09 11.37 10.35 29.62 82.67%
P/EPS -30.54 41.46 64.13 80.23 22.29 58.94 -137.29 -63.18%
EY -3.27 2.41 1.56 1.25 4.49 1.70 -0.73 170.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.67 0.59 0.79 1.13 1.49 2.02 -55.38%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 14/12/01 25/09/01 28/06/01 30/03/01 20/12/00 29/09/00 29/06/00 -
Price 0.63 0.47 0.57 0.48 0.64 1.02 1.24 -
P/RPS 74.50 7.26 29.08 6.33 7.50 8.65 22.67 120.56%
P/EPS -31.03 28.66 61.96 55.81 14.70 49.28 -105.08 -55.55%
EY -3.22 3.49 1.61 1.79 6.80 2.03 -0.95 125.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.46 0.57 0.55 0.74 1.24 1.55 -46.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment