[PTGTIN] YoY Quarter Result on 31-Jul-2001 [#3]

Announcement Date
25-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jul-2001 [#3]
Profit Trend
QoQ- 106.78%
YoY- 37.06%
View:
Show?
Quarter Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 1,933 342 28,934 11,320 11,910 0 -100.00%
PBT -1,812 -4,744 11,632 3,978 3,273 -1,656 -0.09%
Tax -132 1,531 -3,164 -1,112 -1,182 1,656 -
NP -1,944 -3,213 8,468 2,866 2,091 0 -100.00%
-
NP to SH -1,944 -3,213 8,468 2,866 2,091 -1,656 -0.16%
-
Tax Rate - - 27.20% 27.95% 36.11% - -
Total Cost 3,877 3,555 20,466 8,454 9,819 0 -100.00%
-
Net Worth 385,328 380,032 266,630 178,251 82,831 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 385,328 380,032 266,630 178,251 82,831 0 -100.00%
NOSH 347,142 345,483 246,880 174,756 101,014 35,159 -2.37%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin -100.57% -939.47% 29.27% 25.32% 17.56% 0.00% -
ROE -0.50% -0.85% 3.18% 1.61% 2.52% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 0.56 0.10 11.72 6.48 11.79 0.00 -100.00%
EPS -0.56 -0.93 3.43 1.64 2.07 -4.71 2.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.10 1.08 1.02 0.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 174,756
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 0.56 0.10 8.36 3.27 3.44 0.00 -100.00%
EPS -0.56 -0.93 2.45 0.83 0.60 -0.48 -0.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1133 1.098 0.7704 0.515 0.2393 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 0.50 0.50 0.47 0.68 1.22 0.00 -
P/RPS 89.79 505.09 4.01 10.50 10.35 0.00 -100.00%
P/EPS -89.29 -53.76 13.70 41.46 58.94 0.00 -100.00%
EY -1.12 -1.86 7.30 2.41 1.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.44 0.67 1.49 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/09/04 26/09/03 30/09/02 25/09/01 29/09/00 - -
Price 0.50 0.47 0.40 0.47 1.02 0.00 -
P/RPS 89.79 474.79 3.41 7.26 8.65 0.00 -100.00%
P/EPS -89.29 -50.54 11.66 28.66 49.28 0.00 -100.00%
EY -1.12 -1.98 8.58 3.49 2.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.37 0.46 1.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment