[IJMPLNT] QoQ Quarter Result on 30-Jun-2019 [#1]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -135.34%
YoY- 75.6%
Quarter Report
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 195,393 237,812 172,861 133,067 164,802 142,869 140,086 24.81%
PBT -73,438 33,303 -4,954 -5,383 16,720 -2,009 -31,749 74.81%
Tax -12,835 -11,857 1,924 261 -2,562 -560 746 -
NP -86,273 21,446 -3,030 -5,122 14,158 -2,569 -31,003 97.71%
-
NP to SH -76,387 20,063 -2,323 -4,776 13,516 -1,988 -28,295 93.76%
-
Tax Rate - 35.60% - - 15.32% - - -
Total Cost 281,666 216,366 175,891 138,189 150,644 145,438 171,089 39.38%
-
Net Worth 1,188,783 1,347,288 1,329,676 1,320,870 1,329,676 1,329,676 1,312,064 -6.36%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 17,611 - - - 17,611 - - -
Div Payout % 0.00% - - - 130.30% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,188,783 1,347,288 1,329,676 1,320,870 1,329,676 1,329,676 1,312,064 -6.36%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -44.15% 9.02% -1.75% -3.85% 8.59% -1.80% -22.13% -
ROE -6.43% 1.49% -0.17% -0.36% 1.02% -0.15% -2.16% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 22.19 27.01 19.63 15.11 18.72 16.22 15.91 24.80%
EPS -8.67 2.28 -0.26 -0.54 1.53 -0.23 -3.21 93.82%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.35 1.53 1.51 1.50 1.51 1.51 1.49 -6.36%
Adjusted Per Share Value based on latest NOSH - 880,580
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 22.19 27.01 19.63 15.11 18.72 16.22 15.91 24.80%
EPS -8.67 2.28 -0.26 -0.54 1.53 -0.23 -3.21 93.82%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.35 1.53 1.51 1.50 1.51 1.51 1.49 -6.36%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.44 2.36 1.53 1.47 1.57 1.40 2.44 -
P/RPS 6.49 8.74 7.79 9.73 8.39 8.63 15.34 -43.61%
P/EPS -16.60 103.58 -579.98 -271.03 102.29 -620.13 -75.94 -63.67%
EY -6.02 0.97 -0.17 -0.37 0.98 -0.16 -1.32 174.75%
DY 1.39 0.00 0.00 0.00 1.27 0.00 0.00 -
P/NAPS 1.07 1.54 1.01 0.98 1.04 0.93 1.64 -24.75%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 25/02/20 26/11/19 28/08/19 29/05/19 26/02/19 26/11/18 -
Price 1.66 1.77 1.78 1.43 1.47 1.78 1.78 -
P/RPS 7.48 6.55 9.07 9.46 7.85 10.97 11.19 -23.53%
P/EPS -19.14 77.69 -674.75 -263.66 95.77 -788.45 -55.40 -50.73%
EY -5.23 1.29 -0.15 -0.38 1.04 -0.13 -1.81 102.73%
DY 1.20 0.00 0.00 0.00 1.36 0.00 0.00 -
P/NAPS 1.23 1.16 1.18 0.95 0.97 1.18 1.19 2.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment