[IJMPLNT] QoQ TTM Result on 30-Jun-2019 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 40.72%
YoY- -311.83%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 739,133 708,542 613,599 580,824 630,900 607,415 689,414 4.74%
PBT -50,472 39,686 4,374 -22,421 -43,307 -58,143 -23,746 65.23%
Tax -22,507 -12,234 -937 -2,115 -922 5,586 -17,473 18.36%
NP -72,979 27,452 3,437 -24,536 -44,229 -52,557 -41,219 46.30%
-
NP to SH -63,423 26,480 4,429 -21,543 -36,344 -39,780 -27,498 74.47%
-
Tax Rate - 30.83% 21.42% - - - - -
Total Cost 812,112 681,090 610,162 605,360 675,129 659,972 730,633 7.29%
-
Net Worth 1,188,783 1,347,288 1,329,676 1,320,870 1,329,676 1,329,676 1,312,064 -6.36%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 17,611 17,611 17,611 17,611 17,611 44,029 44,029 -45.68%
Div Payout % 0.00% 66.51% 397.64% 0.00% 0.00% 0.00% 0.00% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,188,783 1,347,288 1,329,676 1,320,870 1,329,676 1,329,676 1,312,064 -6.36%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -9.87% 3.87% 0.56% -4.22% -7.01% -8.65% -5.98% -
ROE -5.34% 1.97% 0.33% -1.63% -2.73% -2.99% -2.10% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 83.94 80.46 69.68 65.96 71.65 68.98 78.29 4.75%
EPS -7.20 3.01 0.50 -2.45 -4.13 -4.52 -3.12 74.54%
DPS 2.00 2.00 2.00 2.00 2.00 5.00 5.00 -45.68%
NAPS 1.35 1.53 1.51 1.50 1.51 1.51 1.49 -6.36%
Adjusted Per Share Value based on latest NOSH - 880,580
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 83.94 80.46 69.68 65.96 71.65 68.98 78.29 4.75%
EPS -7.20 3.01 0.50 -2.45 -4.13 -4.52 -3.12 74.54%
DPS 2.00 2.00 2.00 2.00 2.00 5.00 5.00 -45.68%
NAPS 1.35 1.53 1.51 1.50 1.51 1.51 1.49 -6.36%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.44 2.36 1.53 1.47 1.57 1.40 2.44 -
P/RPS 1.72 2.93 2.20 2.23 2.19 2.03 3.12 -32.74%
P/EPS -19.99 78.48 304.20 -60.09 -38.04 -30.99 -78.14 -59.66%
EY -5.00 1.27 0.33 -1.66 -2.63 -3.23 -1.28 147.82%
DY 1.39 0.85 1.31 1.36 1.27 3.57 2.05 -22.80%
P/NAPS 1.07 1.54 1.01 0.98 1.04 0.93 1.64 -24.75%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 25/02/20 26/11/19 28/08/19 29/05/19 26/02/19 26/11/18 -
Price 1.66 1.77 1.78 1.43 1.47 1.78 1.78 -
P/RPS 1.98 2.20 2.55 2.17 2.05 2.58 2.27 -8.70%
P/EPS -23.05 58.86 353.90 -58.45 -35.62 -39.40 -57.00 -45.28%
EY -4.34 1.70 0.28 -1.71 -2.81 -2.54 -1.75 83.11%
DY 1.20 1.13 1.12 1.40 1.36 2.81 2.81 -43.26%
P/NAPS 1.23 1.16 1.18 0.95 0.97 1.18 1.19 2.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment