[IJMPLNT] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -12.38%
YoY- 380.37%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 101,665 152,398 158,546 117,911 148,793 118,912 92,413 6.53%
PBT 46,032 49,035 57,928 52,461 68,117 52,168 17,227 91.98%
Tax -12,163 -12,118 -14,156 -9,516 -19,099 -14,496 -4,735 87.02%
NP 33,869 36,917 43,772 42,945 49,018 37,672 12,492 93.85%
-
NP to SH 34,001 36,915 43,772 42,945 49,013 37,667 12,488 94.39%
-
Tax Rate 26.42% 24.71% 24.44% 18.14% 28.04% 27.79% 27.49% -
Total Cost 67,796 115,481 114,774 74,966 99,775 81,240 79,921 -10.34%
-
Net Worth 827,571 793,320 760,418 777,342 699,316 0 576,829 27.06%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 76,459 - - - -
Div Payout % - - - 178.04% - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 827,571 793,320 760,418 777,342 699,316 0 576,829 27.06%
NOSH 641,528 639,774 639,007 637,166 608,101 576,829 576,829 7.30%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 33.31% 24.22% 27.61% 36.42% 32.94% 31.68% 13.52% -
ROE 4.11% 4.65% 5.76% 5.52% 7.01% 0.00% 2.16% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 15.85 23.82 24.81 18.51 24.47 20.61 16.02 -0.70%
EPS 5.30 5.77 6.85 6.74 8.06 6.53 2.21 78.69%
DPS 0.00 0.00 0.00 12.00 0.00 0.00 0.00 -
NAPS 1.29 1.24 1.19 1.22 1.15 0.00 1.00 18.41%
Adjusted Per Share Value based on latest NOSH - 637,166
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.55 17.31 18.00 13.39 16.90 13.50 10.49 6.59%
EPS 3.86 4.19 4.97 4.88 5.57 4.28 1.42 94.18%
DPS 0.00 0.00 0.00 8.68 0.00 0.00 0.00 -
NAPS 0.9398 0.9009 0.8635 0.8828 0.7942 0.00 0.6551 27.06%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.94 1.81 3.62 3.58 3.28 2.40 2.19 -
P/RPS 12.24 7.60 14.59 19.35 13.41 11.64 13.67 -7.07%
P/EPS 36.60 31.37 52.85 53.12 40.69 36.75 101.16 -49.06%
EY 2.73 3.19 1.89 1.88 2.46 2.72 0.99 96.04%
DY 0.00 0.00 0.00 3.35 0.00 0.00 0.00 -
P/NAPS 1.50 1.46 3.04 2.93 2.85 0.00 2.19 -22.20%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 25/11/08 26/08/08 27/05/08 26/02/08 - 28/11/07 -
Price 2.02 1.82 2.50 3.98 4.04 0.00 3.08 -
P/RPS 12.75 7.64 10.08 21.51 16.51 0.00 19.22 -23.84%
P/EPS 38.11 31.54 36.50 59.05 50.12 0.00 142.27 -58.27%
EY 2.62 3.17 2.74 1.69 2.00 0.00 0.70 140.10%
DY 0.00 0.00 0.00 3.02 0.00 0.00 0.00 -
P/NAPS 1.57 1.47 2.10 3.26 3.51 0.00 3.08 -36.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment