[IJMPLNT] QoQ Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 7.48%
YoY- 223.29%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 550,145 621,888 634,184 478,029 480,157 422,650 369,652 30.19%
PBT 203,993 213,926 231,712 189,973 183,349 138,790 68,908 105.49%
Tax -51,249 -52,548 -56,624 -47,846 -51,106 -38,462 -18,940 93.59%
NP 152,744 161,378 175,088 142,127 132,242 100,328 49,968 109.91%
-
NP to SH 152,917 161,374 175,088 142,113 132,224 100,310 49,952 110.11%
-
Tax Rate 25.12% 24.56% 24.44% 25.19% 27.87% 27.71% 27.49% -
Total Cost 397,401 460,510 459,096 335,902 347,914 322,322 319,684 15.53%
-
Net Worth 825,599 792,804 760,418 727,866 670,842 0 570,591 27.78%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 71,593 - - - -
Div Payout % - - - 50.38% - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 825,599 792,804 760,418 727,866 670,842 0 570,591 27.78%
NOSH 639,999 639,358 639,007 596,612 583,341 570,591 570,591 7.91%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 27.76% 25.95% 27.61% 29.73% 27.54% 23.74% 13.52% -
ROE 18.52% 20.35% 23.03% 19.52% 19.71% 0.00% 8.75% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 85.96 97.27 99.25 80.12 82.31 74.07 64.78 20.65%
EPS 23.89 25.24 27.40 23.82 22.67 17.58 8.84 93.43%
DPS 0.00 0.00 0.00 12.00 0.00 0.00 0.00 -
NAPS 1.29 1.24 1.19 1.22 1.15 0.00 1.00 18.41%
Adjusted Per Share Value based on latest NOSH - 637,166
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 62.48 70.62 72.02 54.29 54.53 48.00 41.98 30.19%
EPS 17.37 18.33 19.88 16.14 15.02 11.39 5.67 110.21%
DPS 0.00 0.00 0.00 8.13 0.00 0.00 0.00 -
NAPS 0.9376 0.9003 0.8635 0.8266 0.7618 0.00 0.648 27.78%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.94 1.81 3.62 3.58 3.28 2.40 2.19 -
P/RPS 2.26 1.86 3.65 4.47 3.98 3.24 3.38 -23.44%
P/EPS 8.12 7.17 13.21 15.03 14.47 13.65 25.02 -52.61%
EY 12.32 13.94 7.57 6.65 6.91 7.33 4.00 110.96%
DY 0.00 0.00 0.00 3.35 0.00 0.00 0.00 -
P/NAPS 1.50 1.46 3.04 2.93 2.85 0.00 2.19 -22.20%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 25/11/08 26/08/08 27/05/08 26/02/08 - 28/11/07 -
Price 2.02 1.82 2.50 3.98 4.04 0.00 3.08 -
P/RPS 2.35 1.87 2.52 4.97 4.91 0.00 4.75 -37.31%
P/EPS 8.45 7.21 9.12 16.71 17.82 0.00 35.18 -61.19%
EY 11.83 13.87 10.96 5.98 5.61 0.00 2.84 157.77%
DY 0.00 0.00 0.00 3.02 0.00 0.00 0.00 -
P/NAPS 1.57 1.47 2.10 3.26 3.51 0.00 3.08 -36.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment