[IJMPLNT] YoY Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 7.48%
YoY- 223.29%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 506,284 406,745 491,604 478,029 271,633 244,630 318,936 8.00%
PBT 196,016 112,632 160,477 189,973 56,445 52,122 65,140 20.14%
Tax -48,822 -32,973 -37,420 -47,846 -12,469 -16,444 -18,705 17.33%
NP 147,194 79,659 123,057 142,127 43,976 35,678 46,435 21.19%
-
NP to SH 147,193 79,488 123,186 142,113 43,959 35,662 46,435 21.19%
-
Tax Rate 24.91% 29.27% 23.32% 25.19% 22.09% 31.55% 28.72% -
Total Cost 359,090 327,086 368,547 335,902 227,657 208,952 272,501 4.70%
-
Net Worth 1,306,067 1,082,942 832,337 727,866 583,996 539,721 501,457 17.28%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 64,101 36,098 51,220 71,593 23,890 17,654 17,551 24.08%
Div Payout % 43.55% 45.41% 41.58% 50.38% 54.35% 49.50% 37.80% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 1,306,067 1,082,942 832,337 727,866 583,996 539,721 501,457 17.28%
NOSH 801,268 721,961 640,259 596,612 530,905 504,413 501,457 8.12%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 29.07% 19.58% 25.03% 29.73% 16.19% 14.58% 14.56% -
ROE 11.27% 7.34% 14.80% 19.52% 7.53% 6.61% 9.26% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 63.19 56.34 76.78 80.12 51.16 48.50 63.60 -0.10%
EPS 18.37 11.01 19.24 23.82 8.28 7.07 9.26 12.08%
DPS 8.00 5.00 8.00 12.00 4.50 3.50 3.50 14.76%
NAPS 1.63 1.50 1.30 1.22 1.10 1.07 1.00 8.47%
Adjusted Per Share Value based on latest NOSH - 637,166
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 57.49 46.19 55.83 54.29 30.85 27.78 36.22 8.00%
EPS 16.72 9.03 13.99 16.14 4.99 4.05 5.27 21.20%
DPS 7.28 4.10 5.82 8.13 2.71 2.00 1.99 24.11%
NAPS 1.4832 1.2298 0.9452 0.8266 0.6632 0.6129 0.5695 17.28%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.95 2.55 2.09 3.58 1.71 1.28 1.09 -
P/RPS 4.67 4.53 2.72 4.47 3.34 2.64 1.71 18.21%
P/EPS 16.06 23.16 10.86 15.03 20.65 18.10 11.77 5.31%
EY 6.23 4.32 9.21 6.65 4.84 5.52 8.50 -5.04%
DY 2.71 1.96 3.83 3.35 2.63 2.73 3.21 -2.78%
P/NAPS 1.81 1.70 1.61 2.93 1.55 1.20 1.09 8.81%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 26/05/10 26/05/09 27/05/08 30/05/07 30/05/06 18/05/05 -
Price 2.83 2.40 2.72 3.98 2.07 1.44 1.05 -
P/RPS 4.48 4.26 3.54 4.97 4.05 2.97 1.65 18.10%
P/EPS 15.41 21.80 14.14 16.71 25.00 20.37 11.34 5.24%
EY 6.49 4.59 7.07 5.98 4.00 4.91 8.82 -4.98%
DY 2.83 2.08 2.94 3.02 2.17 2.43 3.33 -2.67%
P/NAPS 1.74 1.60 2.09 3.26 1.88 1.35 1.05 8.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment