[IJMPLNT] QoQ Quarter Result on 31-Mar-2011 [#4]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -41.16%
YoY- 64.64%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 146,428 180,933 128,351 98,970 160,426 133,633 113,255 18.62%
PBT 71,557 62,880 66,387 32,726 59,830 64,692 38,768 50.30%
Tax -17,654 -15,876 -16,867 -6,811 -15,783 -17,356 -8,872 58.00%
NP 53,903 47,004 49,520 25,915 44,047 47,336 29,896 47.97%
-
NP to SH 53,888 46,883 49,474 25,917 44,045 47,336 29,895 47.95%
-
Tax Rate 24.67% 25.25% 25.41% 20.81% 26.38% 26.83% 22.88% -
Total Cost 92,525 133,929 78,831 73,055 116,379 86,297 83,359 7.18%
-
Net Worth 1,395,314 1,354,397 1,290,974 1,307,885 1,273,300 1,233,459 1,194,197 10.90%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - 64,190 - - - -
Div Payout % - - - 247.68% - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 1,395,314 1,354,397 1,290,974 1,307,885 1,273,300 1,233,459 1,194,197 10.90%
NOSH 801,904 801,418 801,847 802,383 800,818 800,947 801,474 0.03%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 36.81% 25.98% 38.58% 26.18% 27.46% 35.42% 26.40% -
ROE 3.86% 3.46% 3.83% 1.98% 3.46% 3.84% 2.50% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 18.26 22.58 16.01 12.33 20.03 16.68 14.13 18.58%
EPS 6.72 5.85 6.17 3.23 5.50 5.91 3.73 47.90%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.74 1.69 1.61 1.63 1.59 1.54 1.49 10.86%
Adjusted Per Share Value based on latest NOSH - 802,383
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 16.63 20.55 14.58 11.24 18.22 15.18 12.86 18.63%
EPS 6.12 5.32 5.62 2.94 5.00 5.38 3.39 48.10%
DPS 0.00 0.00 0.00 7.29 0.00 0.00 0.00 -
NAPS 1.5845 1.5381 1.466 1.4853 1.446 1.4007 1.3561 10.90%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 2.82 2.49 2.76 2.95 2.98 2.46 2.40 -
P/RPS 15.44 11.03 17.24 23.92 14.88 14.74 16.98 -6.12%
P/EPS 41.96 42.56 44.73 91.33 54.18 41.62 64.34 -24.73%
EY 2.38 2.35 2.24 1.09 1.85 2.40 1.55 32.99%
DY 0.00 0.00 0.00 2.71 0.00 0.00 0.00 -
P/NAPS 1.62 1.47 1.71 1.81 1.87 1.60 1.61 0.41%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 22/02/12 25/11/11 24/08/11 27/05/11 23/02/11 23/11/10 25/08/10 -
Price 3.40 2.64 2.58 2.83 2.88 2.89 2.50 -
P/RPS 18.62 11.69 16.12 22.94 14.38 17.32 17.69 3.46%
P/EPS 50.60 45.13 41.82 87.62 52.36 48.90 67.02 -17.04%
EY 1.98 2.22 2.39 1.14 1.91 2.04 1.49 20.80%
DY 0.00 0.00 0.00 2.83 0.00 0.00 0.00 -
P/NAPS 1.95 1.56 1.60 1.74 1.81 1.88 1.68 10.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment