[IJMPLNT] YoY Quarter Result on 30-Jun-2010 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 89.91%
YoY- 279.33%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 134,496 109,658 128,351 113,255 94,277 158,546 92,413 6.44%
PBT 2,929 29,176 66,387 38,768 11,303 57,928 17,227 -25.54%
Tax -717 -7,399 -16,867 -8,872 -3,327 -14,156 -4,735 -26.97%
NP 2,212 21,777 49,520 29,896 7,976 43,772 12,492 -25.04%
-
NP to SH 2,919 21,893 49,474 29,895 7,881 43,772 12,488 -21.49%
-
Tax Rate 24.48% 25.36% 25.41% 22.88% 29.43% 24.44% 27.49% -
Total Cost 132,284 87,881 78,831 83,359 86,301 114,774 79,921 8.75%
-
Net Worth 1,354,091 1,323,203 1,290,974 1,194,197 794,507 760,418 576,829 15.26%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 1,354,091 1,323,203 1,290,974 1,194,197 794,507 760,418 576,829 15.26%
NOSH 810,833 801,941 801,847 801,474 640,731 639,007 576,829 5.83%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 1.64% 19.86% 38.58% 26.40% 8.46% 27.61% 13.52% -
ROE 0.22% 1.65% 3.83% 2.50% 0.99% 5.76% 2.16% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 16.59 13.67 16.01 14.13 14.71 24.81 16.02 0.58%
EPS 0.36 2.73 6.17 3.73 1.23 6.85 2.21 -26.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.65 1.61 1.49 1.24 1.19 1.00 8.91%
Adjusted Per Share Value based on latest NOSH - 801,474
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 15.27 12.45 14.58 12.86 10.71 18.00 10.49 6.45%
EPS 0.33 2.49 5.62 3.39 0.89 4.97 1.42 -21.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5377 1.5026 1.466 1.3561 0.9023 0.8635 0.6551 15.26%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 3.18 3.23 2.76 2.40 2.60 3.62 2.19 -
P/RPS 19.17 23.62 17.24 16.98 17.67 14.59 13.67 5.79%
P/EPS 883.33 118.32 44.73 64.34 211.38 52.85 101.16 43.45%
EY 0.11 0.85 2.24 1.55 0.47 1.89 0.99 -30.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.96 1.71 1.61 2.10 3.04 2.19 -2.33%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 27/08/13 28/08/12 24/08/11 25/08/10 25/08/09 26/08/08 28/11/07 -
Price 2.93 3.56 2.58 2.50 2.92 2.50 3.08 -
P/RPS 17.66 26.03 16.12 17.69 19.85 10.08 19.22 -1.39%
P/EPS 813.89 130.40 41.82 67.02 237.40 36.50 142.27 33.69%
EY 0.12 0.77 2.39 1.49 0.42 2.74 0.70 -25.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.16 1.60 1.68 2.35 2.10 3.08 -8.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment