[IJMPLNT] QoQ Quarter Result on 30-Jun-2010 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 89.91%
YoY- 279.33%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 98,970 160,426 133,633 113,255 102,007 120,924 89,537 6.91%
PBT 32,726 59,830 64,692 38,768 25,826 51,631 23,872 23.42%
Tax -6,811 -15,783 -17,356 -8,872 -10,081 -13,124 -6,441 3.79%
NP 25,915 44,047 47,336 29,896 15,745 38,507 17,431 30.29%
-
NP to SH 25,917 44,045 47,336 29,895 15,742 38,523 17,342 30.74%
-
Tax Rate 20.81% 26.38% 26.83% 22.88% 39.03% 25.42% 26.98% -
Total Cost 73,055 116,379 86,297 83,359 86,262 82,417 72,106 0.87%
-
Net Worth 1,307,885 1,273,300 1,233,459 1,194,197 1,204,744 1,096,423 815,716 37.02%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 64,190 - - - 40,158 - - -
Div Payout % 247.68% - - - 255.10% - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 1,307,885 1,273,300 1,233,459 1,194,197 1,204,744 1,096,423 815,716 37.02%
NOSH 802,383 800,818 800,947 801,474 803,163 740,826 642,296 16.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 26.18% 27.46% 35.42% 26.40% 15.44% 31.84% 19.47% -
ROE 1.98% 3.46% 3.84% 2.50% 1.31% 3.51% 2.13% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 12.33 20.03 16.68 14.13 12.70 16.32 13.94 -7.86%
EPS 3.23 5.50 5.91 3.73 1.96 5.20 2.70 12.70%
DPS 8.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.63 1.59 1.54 1.49 1.50 1.48 1.27 18.11%
Adjusted Per Share Value based on latest NOSH - 801,474
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 11.24 18.22 15.18 12.86 11.58 13.73 10.17 6.90%
EPS 2.94 5.00 5.38 3.39 1.79 4.37 1.97 30.62%
DPS 7.29 0.00 0.00 0.00 4.56 0.00 0.00 -
NAPS 1.4853 1.446 1.4007 1.3561 1.3681 1.2451 0.9263 37.03%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.95 2.98 2.46 2.40 2.55 2.48 2.80 -
P/RPS 23.92 14.88 14.74 16.98 20.08 15.19 20.09 12.34%
P/EPS 91.33 54.18 41.62 64.34 130.10 47.69 103.70 -8.12%
EY 1.09 1.85 2.40 1.55 0.77 2.10 0.96 8.84%
DY 2.71 0.00 0.00 0.00 1.96 0.00 0.00 -
P/NAPS 1.81 1.87 1.60 1.61 1.70 1.68 2.20 -12.20%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 23/02/11 23/11/10 25/08/10 26/05/10 25/02/10 24/11/09 -
Price 2.83 2.88 2.89 2.50 2.40 2.45 2.47 -
P/RPS 22.94 14.38 17.32 17.69 18.90 15.01 17.72 18.80%
P/EPS 87.62 52.36 48.90 67.02 122.45 47.12 91.48 -2.83%
EY 1.14 1.91 2.04 1.49 0.82 2.12 1.09 3.03%
DY 2.83 0.00 0.00 0.00 2.08 0.00 0.00 -
P/NAPS 1.74 1.81 1.88 1.68 1.60 1.66 1.94 -7.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment